| Revenue | DKK -637K | -28% |
| EBITDA | DKK -1,8M | +25% |
| Net profit | DKK 8,3M | -32% |
| Total assets | DKK 261M | +6% |
| Equity | DKK 232,7M | +4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.456 | -1.645 | -1.475 | -881 | -637 |
| Staff expenses | -506 | -506 | -751 | -1.508 | -1.162 |
| EBITDA | -1.962 | -2.151 | -2.226 | -2.389 | -1.799 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.962 | -2.151 | -2.226 | -2.389 | -1.799 |
| Net financials | 21.054 | -9.727 | 29.042 | 18.539 | 12.641 |
| Profit before tax | 19.082 | -11.843 | 26.859 | 16.137 | 10.824 |
| Tax | 1.617 | -30 | 495 | 3.984 | 2.548 |
| Net profit | 17.465 | -11.813 | 26.364 | 12.154 | 8.276 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 228.542 | 214.920 | 252.752 | 246.810 | 261.009 |
| Equity | 222.435 | 210.622 | 236.754 | 224.400 | 232.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 815 |
| Short-term debt | 6.107 | 4.298 | 760 | 4.721 | 5.581 |
| Total debt | 6.107 | 4.298 | 760 | 4.721 | 6.396 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PI | Audit | 1993 – 2005 |
ET Management | Management | 1975 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 1975 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 20–24.99% | 20–24.99% | 1996 | |
| Individual | 20–24.99% | 20–24.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Ellen Thøgersen | Management | 0 companies |
| Sole Thøgersen | Board of Directors | 0 companies |
| Jørgen Louis Rasch | Board of Directors | 0 companies |