| Revenue | DKK 244K | -72% |
| EBITDA | DKK 100K | -71% |
| Net profit | DKK 61K | -77% |
| Total assets | DKK 548K | -29% |
| Equity | DKK 191K | -51% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 177 | 271 | 724 | 969 | 1.147 | 832 | 878 | 618 | 873 | 244 |
| Staff expenses | -0 | -214 | -586 | -707 | -757 | -741 | -747 | -596 | -533 | -145 |
| EBITDA | 197 | 57 | 138 | 241 | 390 | 92 | 131 | 22 | 340 | 100 |
| Depreciation & amort. | 10 | -0 | -0 | -0 | -21 | -21 | -21 | -0 | -0 | -0 |
| EBIT | 187 | 57 | 138 | 241 | 369 | 71 | 110 | 22 | 340 | 100 |
| Net financials | 4 | -0 | 2 | 0 | -1 | -5 | -9 | -9 | -7 | -21 |
| Profit before tax | 191 | 57 | 140 | 241 | 368 | 65 | 102 | 13 | 333 | 78 |
| Tax | 53 | 15 | 34 | 57 | 81 | 14 | 22 | 3 | 73 | 17 |
| Net profit | 138 | 42 | 105 | 184 | 287 | 51 | 79 | 10 | 260 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 709 | 542 | 535 | 566 | 748 | 473 | 490 | 396 | 767 | 548 |
| Equity | 590 | 432 | 338 | 322 | 459 | 260 | 204 | 140 | 390 | 191 |
| Long-term debt | 0 | 0 | 0 | 49 | 84 | 18 | 19 | 3 | 74 | 18 |
| Short-term debt | 118 | 110 | 197 | 188 | 200 | 192 | 261 | 248 | 299 | 336 |
| Total debt | 118 | 110 | 197 | 244 | 289 | 211 | 280 | 252 | 373 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2009 | — | — |
NA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINCH JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Brinch Jørgensen | Management | 0 companies |
| Nicolai Andreas Clausen | Management | 0 companies |