| Revenue | DKK -8K | +50% |
| EBITDA | DKK -8K | -50% |
| Net profit | DKK 150K | +3094% |
| Total assets | DKK 769K | +24% |
| Equity | DKK 763K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -20 | -117 | 106 | 2 | -1 | — | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -20 | -117 | 106 | 2 | -1 | 0 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -20 | -117 | 106 | 2 | -1 | 0 | -5 | -7 |
| Net financials | 5 | 4 | -0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Profit before tax | -5 | -17 | -117 | 106 | 2 | -1 | 0 | -5 | 5 |
| Tax | -67 | -0 | -0 | -2 | -21 | -401 | -0 | -0 | -145 |
| Net profit | 62 | -17 | -117 | 108 | 23 | 399 | 0 | -5 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 225 | 98 | 203 | 219 | 618 | 618 | 618 | 769 |
| Equity | 222 | 205 | 88 | 196 | 219 | 618 | 618 | 613 | 763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 20 | 10 | 7 | 0 | 0 | 0 | 5 | 6 |
| Total debt | 34 | 20 | 10 | 7 | 0 | 0 | 0 | 5 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Front Row Capital ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Banja | Chief Executive Officer | 0 companies |
| Thomas Herner Hofbæk | Chief Executive Officer | 0 companies |
| Alexander Høgh Eriksen | Chief Executive Officer | 0 companies |
| Mikka Kirsten Eriksen | Chairman | 0 companies |
| Claus Stjernø | Board of Directors | 0 companies |
| René Frank Dehn | Board of Directors | 0 companies |