| Revenue | DKK 5,7M | -3% |
| EBITDA | DKK -948K | -145% |
| Net profit | DKK -1M | -168% |
| Total assets | DKK 3,6M | +1% |
| Equity | DKK 919K | -52% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2016 |
|---|---|---|---|---|
| Revenue | 795 | 6.142 | 5.895 | 5.690 |
| Staff expenses | -662 | -2.639 | -3.773 | -6.638 |
| EBITDA | 134 | 3.504 | 2.122 | -948 |
| Depreciation & amort. | -69 | -86 | -120 | -247 |
| EBIT | 65 | 3.418 | 2.002 | -1.195 |
| Net financials | -25 | -14 | -40 | -80 |
| Profit before tax | 40 | 3.404 | 1.962 | -1.275 |
| Tax | 11 | 850 | 488 | -273 |
| Net profit | 29 | 2.554 | 1.474 | -1.002 |
| Item | 2012 | 2013 | 2014 | 2016 |
|---|---|---|---|---|
| Total assets | 782 | 2.465 | 3.551 | 3.602 |
| Equity | 493 | 1.447 | 1.921 | 919 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 1.000 | 1.601 | 2.679 |
| Total debt | 273 | 1.000 | 1.601 | 2.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2009 | — | — |
CS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Swire Renewable Energy A/S | Company | 100.0% | 100.0% | 2015 |
FJMB Holding ApS | Company | 25.0% | 25.0% | 2014 |
R&C HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
L & P HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bang Holmgaard | Management | 0 companies |
| Christian Stistrup Holmgaard | Management | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Finn Strøm Madsen | Board of Directors | 0 companies |
| Henrik Edgar Hansen | Board of Directors | 0 companies |
| Jokum Bendstrup | Board of Directors | 0 companies |
| Karsten Robæk Severinsen | Board of Directors | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Bjarne Møller | Board of Directors | 0 companies |
| Lars Thaaning Pedersen | Board of Directors | 0 companies |
| Henrik Møller-Jensen | Board of Directors | 0 companies |
| Tom Emil Poulsgaard | Board of Directors | 0 companies |
| Ken Sørensen | Chairman | 0 companies |