| Revenue | DKK -40K | -359% |
| EBITDA | DKK -40K | -359% |
| Net profit | DKK -40K | -432% |
| Total assets | DKK 22K | -76% |
| Equity | DKK -186K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 356 | 211 | 42 | 18 | -37 | 44 | 198 | 118 | 20 | 93 | 273 | 348 | 15 | -40 |
| Staff expenses | -612 | -50 | -96 | -10 | -37 | -0 | -101 | -81 | -0 | -0 | -60 | -177 | -0 | -0 |
| EBITDA | -255 | 161 | -54 | 8 | -74 | 43 | 97 | 37 | 20 | 93 | 210 | 167 | 15 | -40 |
| Depreciation & amort. | -55 | -55 | -105 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -310 | 106 | -160 | 0 | -74 | 43 | 97 | 37 | 20 | 93 | 210 | 167 | 15 | -40 |
| Net financials | -39 | -53 | 30 | -68 | 592 | -19 | -8 | -4 | -0 | -0 | -0 | -1 | 0 | 0 |
| Profit before tax | -349 | 53 | -130 | -67 | 517 | 24 | 88 | 34 | 20 | 93 | 210 | 166 | 15 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 32 | 3 | -0 |
| Net profit | -349 | 53 | -130 | -67 | 517 | 24 | 88 | 34 | 20 | 93 | 210 | 134 | 12 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 242 | 146 | 65 | 32 | 21 | 21 | 54 | 26 | 22 | 22 | 86 | 43 | 90 | 22 |
| Equity | -2.252 | -2.199 | -2.329 | -1.282 | -765 | -740 | -652 | -619 | -599 | -505 | -296 | -161 | -150 | -186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.494 | 2.345 | 2.393 | 1.314 | 785 | 761 | 707 | 644 | 621 | 527 | 381 | 205 | 239 | 208 |
| Total debt | 2.494 | 2.345 | 2.393 | 1.314 | 785 | 761 | 707 | 644 | 621 | 527 | 381 | 205 | 239 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wilds Vision Worlds Holding ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Elinor Fresia Kanzento | Management | 0 companies |
| Jens Overgaard | Chairman | 0 companies |
| Erik Jakobsgaard Bro | Chairman | 0 companies |
| Gert Braae | Chairman | 0 companies |
| Lars Brødsgaard | Board of Directors | 0 companies |
| Ulla Maria Palm Andreasen | Board of Directors | 0 companies |
| Bent Ole Løwenstein | Board of Directors | 0 companies |
| Philip Kjær | Board of Directors | 0 companies |
| Lars Kühn Thomsen | Board of Directors | 0 companies |