| Revenue | DKK -36K | +21% |
| EBITDA | DKK -36K | -21% |
| Net profit | DKK 3,7M | +75% |
| Total assets | DKK 15,4M | +36% |
| Equity | DKK 13,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -9 | -15 | -30 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -3 | -5 | -6 | -7 | -7 | 498 | 2.054 | -9 | -15 | -30 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -3 | -5 | -6 | -7 | -7 | 498 | 2.054 | -9 | -15 | -30 | -36 |
| Net financials | -30 | 168 | 232 | 280 | 334 | 861 | 814 | 539 | 584 | 2.116 | 883 | 3.460 | 2.237 | 3.735 |
| Profit before tax | -35 | 163 | 227 | 277 | 329 | 855 | 807 | 532 | 575 | 2.101 | 875 | 3.446 | 2.207 | 3.699 |
| Tax | -2 | -2 | -2 | -1 | -0 | 10 | -14 | -0 | 15 | 7 | -22 | 66 | 111 | 24 |
| Net profit | -33 | 165 | 228 | 277 | 329 | 845 | 821 | 532 | 560 | 2.094 | 897 | 3.379 | 2.096 | 3.674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.190 | 1.245 | 1.353 | 1.532 | 1.561 | 3.105 | 3.821 | 4.248 | 5.125 | 6.381 | 6.465 | 9.955 | 11.333 | 15.408 |
| Equity | 1.099 | 1.216 | 1.348 | 1.527 | 1.556 | 3.095 | 3.813 | 4.238 | 4.690 | 5.756 | 6.053 | 9.032 | 10.629 | 13.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 338 | 0 | 0 | 0 |
| Short-term debt | 91 | 29 | 5 | 5 | 5 | 10 | 8 | 10 | 435 | 625 | 74 | 922 | 704 | 1.904 |
| Total debt | 91 | 29 | 5 | 5 | 5 | 10 | 8 | 10 | 435 | 625 | 412 | 922 | 704 | 1.904 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Ladegaard Efsen | Management | 0 companies |