| Revenue | DKK 73K | -425% |
| EBITDA | DKK 73K | +425% |
| Net profit | DKK 43K | +251% |
| Total assets | DKK 298K | +11% |
| Equity | DKK 260K | +20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | -156 | 704 | — | 1.061 | 1.564 | 1.253 | -43 | -62 | -20 | -23 | 73 |
| Staff expenses | -0 | -0 | -644 | -758 | -772 | -1.744 | -1.167 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | -156 | 60 | 330 | 288 | -180 | 85 | -44 | -62 | -20 | -23 | 73 |
| Depreciation & amort. | 100 | 0 | -5 | -5 | -7 | -3 | -3 | -4 | -7 | -7 | -4 | -4 |
| EBIT | 131 | -156 | 56 | 326 | 281 | -184 | 82 | -47 | -69 | -27 | -26 | 69 |
| Net financials | -8 | -7 | -9 | -9 | 181 | -213 | -9 | -8 | -13 | 1.404 | -10 | 1 |
| Profit before tax | 123 | -164 | 47 | 317 | 462 | -396 | 73 | -55 | -82 | 1.377 | -37 | 71 |
| Tax | -0 | -0 | -0 | 46 | 63 | -44 | -0 | -44 | -14 | -6 | -8 | 28 |
| Net profit | 123 | -164 | 47 | 271 | 399 | -352 | 73 | -11 | -68 | 1.383 | -29 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 987 | 385 | 780 | 961 | 1.182 | 582 | 590 | 339 | 297 | 269 | 298 |
| Equity | 73 | -91 | -44 | 227 | 626 | 274 | 347 | 336 | 268 | 246 | 217 | 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 834 | 1.078 | 429 | 553 | 335 | 908 | 236 | 254 | 71 | 51 | 52 | 38 |
| Total debt | 834 | 1.078 | 429 | 553 | 335 | 908 | 236 | 254 | 71 | 51 | 52 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALEXANDRA INSTITUTTET A/S | Company | 15.0% | 15.0% | 2008 |
PARTISIA HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nielsen | Management | 0 companies |
| Jakob Pagter | Board of Directors | 0 companies |
| Martin Møller | Board of Directors | 0 companies |
| Peter Bogetoft | Board of Directors | 0 companies |
| Jesper Buus Nielsen | Board of Directors | 0 companies |
| Thomas Pelle Jakobsen | Board of Directors | 0 companies |
| Ivan Bjerre Damgård | Board of Directors | 0 companies |