| Revenue | DKK -7K | +14% |
| EBITDA | DKK -7K | -14% |
| Net profit | DKK -3K | +99% |
| Total assets | DKK 1,1M | -12% |
| Equity | DKK 1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | -13 | -19 | 7 | 5 | 27 | -7 | -8 | -8 | -5 | -10 | -1 | -6 | -7 |
| Staff expenses | -0 | -78 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 66 | -92 | -19 | 7 | 5 | 27 | -7 | -8 | -8 | -7 | -10 | -1 | -6 | -7 |
| Depreciation & amort. | -0 | -12 | -12 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | -104 | -32 | -6 | -8 | 14 | -7 | -8 | -8 | -7 | -10 | -1 | -6 | -7 |
| Net financials | 71 | 69 | 91 | 29 | 26 | 78 | 27 | 241 | 70 | 27 | 151 | 359 | -184 | -1 |
| Profit before tax | 137 | -35 | 60 | 24 | 19 | 92 | 20 | 233 | 62 | 21 | 141 | 358 | -190 | -8 |
| Tax | 23 | -18 | -8 | -15 | -0 | 20 | -2 | 2 | -4 | -0 | 47 | -37 | 5 | -5 |
| Net profit | 113 | -16 | 68 | 39 | 19 | 72 | 22 | 231 | 66 | 21 | 95 | 395 | -195 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 432 | 511 | 503 | 528 | 590 | 623 | 854 | 915 | 881 | 1.077 | 1.537 | 1.215 | 1.067 |
| Equity | 405 | 388 | 456 | 494 | 513 | 585 | 608 | 839 | 851 | 872 | 966 | 1.302 | 1.048 | 1.046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 5 | 14 |
| Short-term debt | 44 | 43 | 55 | 9 | 15 | 5 | 15 | 16 | 64 | 9 | 111 | 101 | 161 | 7 |
| Total debt | 44 | 43 | 55 | 9 | 15 | 5 | 15 | 16 | 64 | 9 | 111 | 235 | 167 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|