| Revenue | DKK -33K | +54% |
| EBITDA | DKK -33K | -54% |
| Net profit | DKK 1,9M | +146% |
| Total assets | DKK 14,7M | +16% |
| Equity | DKK 14M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -98 | 4.633 | -78 | -18 | -25 | -6 | -13 | -13 | -14 | -15 | -34 | -22 | -33 |
| Staff expenses | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -291 | 2.981 | 4.633 | -78 | -18 | -25 | -6 | -13 | -13 | -14 | -15 | -34 | -22 | -33 |
| Depreciation & amort. | 20 | -1.539 | -0 | 3 | -4 | -4 | -4 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -311 | 1.442 | 4.633 | -81 | -22 | -29 | -10 | -14 | -13 | -14 | -15 | -34 | -22 | -33 |
| Net financials | -2 | -342 | 180 | 204 | 523 | 288 | 65 | 909 | 1.023 | 3.956 | 232 | 1.088 | 820 | 2.050 |
| Profit before tax | -313 | 1.100 | 4.813 | 122 | 501 | 259 | 55 | 895 | 1.010 | 3.942 | 217 | 1.054 | 799 | 2.017 |
| Tax | -19 | 133 | 856 | -51 | 42 | 46 | -32 | 84 | 78 | 122 | -73 | 55 | 38 | 149 |
| Net profit | -294 | 967 | 3.957 | 173 | 459 | 213 | 87 | 811 | 932 | 3.820 | 290 | 999 | 760 | 1.868 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 2.195 | 7.609 | 6.354 | 6.541 | 6.793 | 6.833 | 7.368 | 7.800 | 11.730 | 11.363 | 12.323 | 12.729 | 14.708 |
| Equity | 744 | 1.711 | 5.570 | 5.976 | 6.233 | 6.343 | 6.324 | 6.785 | 7.568 | 11.188 | 11.203 | 12.013 | 12.544 | 13.996 |
| Long-term debt | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 369 | 484 | 2.039 | 378 | 308 | 450 | 509 | 582 | 232 | 543 | 160 | 309 | 185 | 712 |
| Total debt | 374 | 484 | 2.039 | 378 | 308 | 450 | 509 | 582 | 232 | 543 | 160 | 309 | 185 | 712 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 20.0% | 0.0% | 2026 | |
| Individual | 20.0% | 0.0% | 2026 |
| Person | Role here | Other companies |
|---|