| Revenue | DKK 458K | +6% |
| EBITDA | DKK 458K | +6% |
| Net profit | DKK -211K | +41% |
| Total assets | DKK 12,4M | -3% |
| Equity | DKK -5,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 1.178 | 915 | — | 218 | 246 | -197 | 342 | 473 | 488 | 414 | 433 | 458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.482 | -6.440 | 915 | -191 | 218 | 246 | -197 | 342 | 473 | 488 | 414 | 433 | 458 |
| Depreciation & amort. | -0 | -0 | 263 | -175 | -175 | -178 | -178 | -178 | -178 | -293 | -203 | -205 | -110 |
| EBIT | 2.482 | -6.440 | 652 | -366 | 43 | 69 | -375 | 165 | 295 | 196 | 211 | 228 | 348 |
| Net financials | -241 | -138 | -1.839 | -274 | -257 | -255 | -554 | -502 | -490 | -469 | -477 | -636 | -639 |
| Profit before tax | 2.241 | -6.577 | -1.187 | -640 | -213 | -187 | -928 | -338 | -195 | -274 | -266 | -408 | -292 |
| Tax | 560 | 346 | 145 | 3 | -92 | -171 | -289 | -151 | -12 | -0 | -58 | -52 | -81 |
| Net profit | 1.681 | -6.924 | -1.332 | -643 | -121 | -16 | -640 | -187 | -183 | -273 | -207 | -356 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.768 | 8.452 | 10.333 | 10.364 | 10.305 | 10.294 | 12.227 | 11.209 | 10.845 | 11.486 | 10.992 | 12.809 | 12.446 |
| Equity | 2.184 | -4.740 | -3.009 | -3.652 | -3.773 | -3.790 | -4.429 | -4.616 | -4.800 | -5.073 | -5.280 | -5.637 | -5.848 |
| Long-term debt | 12.000 | 0 | 11.893 | 11.517 | 11.917 | 10.792 | 5.339 | 5.148 | 5.035 | 5.944 | 5.792 | 7.940 | 7.726 |
| Short-term debt | 1.089 | 13.192 | 1.309 | 2.021 | 2.161 | 2.381 | 10.240 | 10.512 | 10.430 | 10.517 | 10.372 | 10.387 | 10.482 |
| Total debt | 13.089 | 13.192 | 13.202 | 13.538 | 14.078 | 13.173 | 15.579 | 15.661 | 15.465 | 16.461 | 16.163 | 18.327 | 18.208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2014 | — | — |
SS Management | Management | 2023 | — | — |
HD Management | Management | 2018 | — | — |
RM Management | Management | 2016 | — | — |
JA Management | Management | 2014 | — | — |
CE Management | Management | 2017 | — | — |
CR Management | Management | 2009 | — | — |
KC Management | Management | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDLODDEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Janet Riiber Nielsen | Board of Directors | 0 companies |
| Tue Askeland | Chairman | 0 companies |