| Revenue | DKK 29K | -36% |
| EBITDA | DKK 29K | -36% |
| Net profit | DKK -57K | -137% |
| Total assets | DKK 644K | -46% |
| Equity | DKK 378K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 459 | 182 | 345 | -2 | -53 | -47 | 44 | 23 | 90 | -92 | -22 | 46 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 459 | 182 | 345 | -2 | -53 | -47 | 44 | -39 | 90 | -92 | -22 | 46 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -75 | -16 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 459 | 182 | 345 | -77 | -69 | -83 | 44 | -39 | 90 | -92 | -22 | 46 | 29 |
| Net financials | 601 | 459 | 185 | 336 | 51 | -313 | -461 | -338 | -1 | 658 | -171 | -24 | 109 | -84 |
| Profit before tax | 598 | 446 | 174 | 319 | -26 | -382 | -545 | -294 | -40 | 748 | -263 | -46 | 155 | -55 |
| Tax | 2 | -5 | -4 | -10 | -38 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 |
| Net profit | 596 | 451 | 178 | 328 | 12 | -377 | -545 | -294 | -40 | 748 | -263 | -46 | 155 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.143 | 1.600 | 1.796 | 2.582 | 2.227 | 1.280 | 659 | 162 | 106 | 804 | 561 | 492 | 1.187 | 644 |
| Equity | 1.084 | 1.438 | 1.518 | 1.746 | 1.657 | 1.176 | 526 | 124 | 84 | 782 | 520 | 415 | 569 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 41 | 3 | 0 | 157 |
| Short-term debt | 59 | 162 | 278 | 836 | 570 | 103 | 134 | 38 | 22 | 0 | 0 | 75 | 618 | 2 |
| Total debt | 59 | 162 | 278 | 836 | 570 | 103 | 134 | 38 | 22 | 22 | 41 | 78 | 618 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Andersen-Dahl | Founder | 0 companies |