| Revenue | DKK -6K | -100% |
| EBITDA | DKK -6K | -102% |
| Net profit | DKK 7K | -92% |
| Total assets | DKK 134K | -74% |
| Equity | DKK 133K | -72% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.599 | 11.056 | 10.248 | 10.151 | 8.839 | 8.429 | 9.517 | 11.908 | 10.805 | 8.236 | 5.624 | 5.173 | 1.349 | -6 |
| Staff expenses | -7.673 | -10.372 | -9.943 | -9.254 | -8.497 | -9.034 | -10.059 | -12.122 | -9.697 | -7.485 | -5.872 | -5.222 | -1.045 | -0 |
| EBITDA | 926 | 684 | 305 | 897 | 342 | -605 | -542 | -215 | 1.107 | 751 | -248 | -48 | 303 | -6 |
| Depreciation & amort. | -36 | -36 | -36 | -34 | -11 | -20 | -40 | -255 | -139 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 890 | 648 | 269 | 863 | 331 | -624 | -582 | -470 | 969 | 751 | -248 | -48 | 303 | -6 |
| Net financials | -86 | -14 | -10 | 14 | 0 | -5 | -8 | -239 | -253 | -164 | -128 | 19 | 14 | 13 |
| Profit before tax | 804 | 634 | 259 | 877 | 332 | -629 | -590 | -709 | 716 | 587 | -376 | -30 | 318 | 7 |
| Tax | 201 | 161 | 66 | 208 | 78 | -143 | -129 | 272 | -0 | -0 | -230 | -7 | 237 | -0 |
| Net profit | 603 | 472 | 194 | 669 | 253 | -486 | -461 | -981 | 716 | 587 | -146 | -23 | 81 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.377 | 3.349 | 3.522 | 3.286 | 3.308 | 2.697 | 3.654 | 4.740 | 2.378 | 5.382 | 3.272 | 2.052 | 510 | 134 |
| Equity | 1.091 | 1.363 | 1.357 | 1.826 | 1.879 | 1.012 | 446 | -643 | 73 | 564 | 418 | 395 | 476 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.658 | 952 | 0 | 12 | 0 |
| Short-term debt | 3.280 | 1.984 | 2.165 | 1.460 | 1.429 | 1.685 | 3.208 | 5.383 | 2.305 | 3.161 | 1.902 | 1.657 | 22 | 0 |
| Total debt | 3.280 | 1.984 | 2.165 | 1.460 | 1.429 | 1.685 | 3.208 | 5.383 | 2.305 | 4.818 | 2.854 | 1.657 | 34 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
SA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN-DAHL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Andersen-Dahl | Chief Executive Officer | 0 companies |
| Susanne Andersen-Dahl | Management | 0 companies |