| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | -27% |
| Net profit | DKK 93K | -56% |
| Total assets | DKK 707K | -8% |
| Equity | DKK 684K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -8 | -8 | -7 | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -8 | -8 | -7 | -12 | -11 | -17 | -17 | -18 | -19 | -17 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -8 | -8 | -7 | -12 | -11 | -17 | -17 | -18 | -19 | -17 | -11 | -14 |
| Net financials | 31 | 183 | 89 | 371 | 441 | 619 | 647 | -71 | -51 | 540 | -1.236 | 253 | 216 | 107 |
| Profit before tax | 21 | 176 | 81 | 363 | 433 | 607 | 636 | -87 | -68 | 522 | -1.255 | 236 | 205 | 93 |
| Tax | -0 | -0 | -0 | 0 | -0 | 3 | 4 | 3 | 18 | 20 | -3 | 2 | -9 | -0 |
| Net profit | 21 | 176 | 81 | 363 | 433 | 604 | 633 | -91 | -86 | 503 | -1.253 | 234 | 214 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 868 | 887 | 929 | 1.099 | 1.604 | 1.915 | 1.768 | 1.545 | 1.974 | 455 | 557 | 772 | 707 |
| Equity | 237 | 413 | 495 | 759 | 1.092 | 1.595 | 1.907 | 1.711 | 1.517 | 1.909 | 429 | 545 | 759 | 684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 455 | 392 | 170 | 7 | 9 | 8 | 57 | 28 | 65 | 26 | 12 | 13 | 23 |
| Total debt | 421 | 455 | 392 | 170 | 7 | 9 | 8 | 57 | 28 | 65 | 26 | 12 | 13 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|