| Revenue | DKK -167K | -169% |
| EBITDA | DKK -167K | -169% |
| Net profit | DKK -621K | -185% |
| Total assets | DKK 925K | -17% |
| Equity | DKK -953K | -187% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 52 | 133 | 307 | -533 | 26 | 240 | -167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 52 | 133 | 307 | -533 | 26 | 240 | -167 |
| Depreciation & amort. | -9 | -153 | -115 | -225 | -276 | -417 | -444 | -497 |
| EBIT | 170 | -101 | 17 | 82 | -809 | -390 | -204 | -664 |
| Net financials | -1 | -0 | -21 | -39 | -109 | -65 | -75 | -96 |
| Profit before tax | 169 | -111 | -4 | 43 | -918 | -455 | -279 | -759 |
| Tax | 42 | -26 | -1 | 15 | -206 | -100 | -61 | -139 |
| Net profit | 127 | -84 | -2 | 28 | -712 | -355 | -218 | -621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 521 | 583 | 1.301 | 1.354 | 1.284 | 1.113 | 925 |
| Equity | 212 | 127 | 125 | 153 | 241 | -114 | -332 | -953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 193 | 393 | 457 | 1.138 | 1.114 | 1.398 | 1.445 | 1.878 |
| Total debt | 193 | 393 | 457 | 1.138 | 1.114 | 1.398 | 1.445 | 1.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2009 | — | — |
CM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koldby & Co ApS | Company | 33.3% | 50.0% | 2009 |
| Individual | 5.0% | 0.0% | 2009 | |
Chromaviso Holding ApS | Company | 90.0% | 90.0% | 2016 |
Puggaard & Co. ApS | Company | 33.3% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristian Kryger Nielsen | Management | 0 companies |
| Claus Munch Puggaard | Management | 0 companies |
| Anne-Marie Krog | Board of Directors | 0 companies |
| Steen Hvidt | Chairman | 0 companies |
| Anders Geert | Board of Directors | 0 companies |
| Claus Frøkjær-Lorendsen | Board of Directors | 0 companies |