| Revenue | DKK -12K | +10% |
| EBITDA | DKK -12K | -10% |
| Net profit | DKK 414K | -10% |
| Total assets | DKK 776K | -29% |
| Equity | DKK 631K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 5 | -7 | -8 | -8 | -8 | -7 | -8 | -10 | -8 | -8 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 10 | -7 | -8 | -8 | -8 | -7 | -8 | -10 | -8 | -8 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 10 | -7 | -8 | -8 | -8 | -7 | -8 | -10 | -8 | -8 | -11 | -11 | -12 |
| Net financials | 365 | -343 | 448 | 189 | 329 | 330 | 513 | 915 | 864 | 556 | 319 | 299 | 469 | 418 |
| Profit before tax | 361 | -333 | 441 | 181 | 321 | 321 | 505 | 907 | 855 | 548 | 311 | 288 | 459 | 406 |
| Tax | -1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -13 | -8 | -4 | -8 |
| Net profit | 361 | -335 | 441 | 181 | 321 | 321 | 505 | 907 | 855 | 555 | 324 | 296 | 463 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 472 | 578 | 448 | 455 | 548 | 654 | 1.213 | 1.904 | 1.911 | 1.402 | 943 | 1.095 | 776 |
| Equity | 532 | 467 | 574 | 315 | 450 | 457 | 647 | 1.074 | 1.429 | 1.084 | 507 | 503 | 666 | 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 62 | 51 | 123 |
| Short-term debt | 4 | -4 | 4 | 133 | 4 | 91 | 7 | 138 | 475 | 828 | 667 | 378 | 378 | 22 |
| Total debt | 4 | -4 | 4 | 133 | 4 | 91 | 7 | 138 | 475 | 828 | 895 | 440 | 429 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|