| Revenue | DKK 248K | -39% |
| EBITDA | DKK 76K | -70% |
| Net profit | DKK 68K | -62% |
| Total assets | DKK 2,2M | -51% |
| Equity | DKK 1,7M | +4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.413 | 1.628 | 1.260 | 407 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | -52 | 15 | 256 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 104 | -52 | 15 | 256 | 76 |
| Net financials | -5 | 0 | 2 | -24 | 11 |
| Profit before tax | 99 | -52 | 16 | 232 | 88 |
| Tax | 22 | -11 | 4 | 51 | 20 |
| Net profit | 77 | -41 | 13 | 181 | 68 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.994 | 1.484 | 1.490 | 4.349 | 2.152 |
| Equity | 1.449 | 1.409 | 1.421 | 1.602 | 1.670 |
| Long-term debt | 0 | 0 | 0 | 22 | 0 |
| Short-term debt | 494 | 36 | 26 | 2.551 | 197 |
| Total debt | 494 | 36 | 26 | 2.574 | 197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2009 – 2013 |
MR Management | Management | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (9) | ||
| Deputy Chairman | 2019 – 2021 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2009 – 2019 | |
| Deputy Chairman | 2021 – 2023 | |
| Board of Directors | 2013 – 2023 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Evald Jessen | Chief Executive Officer | 0 companies |
| Marc Roar Hintze | Management | 0 companies |
| Jesper Stevnsbo Skøtt | Chief Executive Officer | 0 companies |
| Kim Disager Kraft | Deputy Chairman | 0 companies |
| Kent Bøllingtoft Madsen | Chairman | 0 companies |
| Knud-Ove Jeppesen | Chairman | 0 companies |
| Marius Stevnsbo Skøtt | Board of Directors | 0 companies |
| Karsten Andersen Skytteløv | Board of Directors | 0 companies |
| Søren Edlefsen | Chairman | 0 companies |
| Mikkel Holmgaard | Deputy Chairman | 0 companies |
| Bjarne Møller Christensen | Board of Directors | 0 companies |
| Carsten Smedegård Andersen | Chairman | 0 companies |
| Svend Erik Haugaard | Board of Directors | 0 companies |
| Mogens Dreyer Marxen | Chairman | 0 companies |