| Revenue | DKK 195K | -41% |
| EBITDA | DKK 195K | -41% |
| Net profit | DKK 47K | +199% |
| Total assets | DKK 5M | -7% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.458 | 1.206 | 213 | 398 | 615 | 488 | 40 | -311 | 679 | 230 | 105 | 329 | 195 |
| Staff expenses | -0 | -0 | -0 | -240 | -360 | -390 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 803 | 422 | 213 | 158 | 255 | 98 | 40 | -311 | 679 | 230 | 105 | 329 | 195 |
| Depreciation & amort. | 169 | 169 | -169 | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 634 | 253 | 44 | 106 | 255 | 98 | 40 | -311 | 679 | 230 | 105 | 329 | 195 |
| Net financials | 8 | 1 | 62 | 16 | 1 | -59 | -17 | -45 | -9 | -44 | -19 | -316 | -118 |
| Profit before tax | 642 | 254 | 106 | 122 | 256 | 39 | 23 | -356 | 670 | 186 | 86 | 14 | 77 |
| Tax | 16 | 73 | 56 | 51 | -30 | 9 | 5 | -76 | 154 | 46 | 21 | 61 | 30 |
| Net profit | 477 | 181 | 49 | 71 | 286 | 30 | 18 | -279 | 516 | 140 | 65 | -48 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.480 | 1.665 | 1.669 | 2.518 | 2.507 | 3.026 | 3.587 | 3.719 | 4.278 | 4.918 | 6.719 | 5.408 | 5.019 |
| Equity | 674 | 755 | 964 | 978 | 1.056 | 1.086 | 1.104 | 825 | 1.341 | 1.481 | 1.545 | 1.498 | 1.545 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675 | 0 |
| Short-term debt | 789 | 910 | 699 | 1.459 | 1.452 | 1.940 | 2.483 | 2.894 | 2.937 | 3.438 | 5.174 | 3.236 | 3.475 |
| Total debt | 789 | 910 | 699 | 1.459 | 1.452 | 1.940 | 2.483 | 2.894 | 2.937 | 3.438 | 5.174 | 3.911 | 3.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BÞ Founder | Founder | 2009 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjartmar Þrastarson | Founder | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |