| Revenue | DKK 1,1M | -17% |
| EBITDA | DKK -285K | -183% |
| Net profit | DKK -670K | -29% |
| Total assets | DKK 2,3M | -32% |
| Equity | DKK -545K | -536% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.779 | 1.712 | 1.736 | 1.781 | 1.263 | 1.051 |
| Staff expenses | -1.397 | -1.379 | -1.479 | -1.559 | -1.364 | -1.336 |
| EBITDA | 382 | 333 | 257 | 222 | -101 | -285 |
| Depreciation & amort. | -346 | -346 | -346 | -346 | -346 | -347 |
| EBIT | 36 | -13 | -89 | -123 | -447 | -632 |
| Net financials | -247 | -196 | -221 | -216 | -211 | -155 |
| Profit before tax | -211 | -209 | -310 | -340 | -658 | -787 |
| Tax | -53 | -87 | -67 | -88 | -137 | -116 |
| Net profit | -158 | -121 | -242 | -252 | -520 | -670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.384 | 3.449 | 3.096 | 3.329 | 3.332 | 2.263 |
| Equity | 125 | 125 | -117 | 125 | 125 | -545 |
| Long-term debt | 2.250 | 2.250 | 2.250 | 2.250 | 2.250 | 1.870 |
| Short-term debt | 776 | 819 | 775 | 932 | 860 | 860 |
| Total debt | 3.026 | 3.069 | 3.025 | 3.182 | 3.110 | 2.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2009 | — | — |
RB Management | Management | 2010 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Høyer Kristiansen | Management | 0 companies |
| Rasmus Balling Nissen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Peter Henrik Nissen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |