| Revenue | DKK 33K | -193% |
| EBITDA | DKK 6K | +117% |
| Net profit | DKK 6K | +115% |
| Total assets | DKK 283K | +1% |
| Equity | DKK 279K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 65 | 5 | -20 | 64 | -16 | -10 | -9 | -10 | -36 | 33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 65 | 5 | -20 | 1 | -5 | -0 | -9 | -10 | -36 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 65 | 5 | -20 | 1 | -5 | -0 | -9 | -10 | -36 | 6 |
| Net financials | 4 | -78 | -91 | 10 | 63 | -31 | -20 | 5 | 28 | -0 | -0 |
| Profit before tax | 49 | -13 | -85 | -10 | 64 | -36 | -20 | -3 | 18 | -36 | 6 |
| Tax | -30 | -2 | -0 | -7 | 1 | 6 | 5 | -5 | -4 | -0 | -0 |
| Net profit | 80 | -11 | -85 | -3 | 64 | -42 | -25 | 2 | 23 | -36 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.496 | 744 | 642 | 604 | 558 | 661 | 615 | 465 | 474 | 281 | 283 |
| Equity | 488 | 477 | 391 | 389 | 452 | 411 | 385 | 387 | 310 | 273 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 1.008 | 267 | 250 | 215 | 105 | 250 | 230 | 79 | 164 | 8 | -0 |
| Total debt | 1.008 | 267 | 250 | 215 | 105 | 250 | 230 | 79 | 164 | 8 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2009 | — | — |
FP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Mosegaard Gede | Management | 0 companies |
| Flemming Petersen | Management | 0 companies |