| Revenue | DKK -5K | +31% |
| EBITDA | DKK -5K | -31% |
| Net profit | DKK -5K | -2044% |
| Total assets | DKK 7K | +34% |
| Equity | DKK -364K | -1% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.673 | 410 | -226 | -25 | -14 | -7 | -7 | -5 | -11 | -4 | -4 | -5 |
| Staff expenses | -4.267 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.594 | 393 | -226 | -25 | -14 | -7 | -7 | -5 | -11 | -4 | -4 | -5 |
| Depreciation & amort. | 831 | 157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.426 | 236 | -226 | -25 | -14 | -7 | -7 | -5 | -11 | -4 | -4 | -5 |
| Net financials | -3 | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 |
| Profit before tax | -3.429 | 232 | -227 | -25 | -14 | -7 | -7 | -5 | -11 | -4 | -4 | -11 |
| Tax | -223 | 100 | -0 | -31 | -16 | -18 | -0 | -0 | -0 | -4 | -4 | -5 |
| Net profit | -3.205 | 132 | -227 | 6 | 2 | 11 | -7 | -5 | -11 | -0 | 0 | -5 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.685 | 1.435 | 0 | 6 | 10 | 0 | 0 | 0 | 0 | 5 | 5 | 7 |
| Equity | -260 | -128 | -355 | -348 | -346 | -335 | -343 | -348 | -359 | -359 | -359 | -364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.945 | 1.562 | 355 | 354 | 356 | 335 | 343 | 348 | 359 | 364 | 364 | 370 |
| Total debt | 3.945 | 1.562 | 355 | 354 | 356 | 335 | 343 | 348 | 359 | 364 | 364 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
AA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTEGRO A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Pedersen | Management | 0 companies |
| Anders Andersen | Management | 0 companies |
| Kristian Evald Pedersen | Board of Directors | 0 companies |
| Kim Overgaard Larsen | Board of Directors | 0 companies |
| Søren Hammer Westmark | Chairman | 0 companies |
| Eino Pedersen | Board of Directors | 0 companies |
| Steen Kræmer Rasmussen | Board of Directors | 0 companies |
| René Jeddi Pedersen | Board of Directors | 0 companies |
| Helle Carlsson Kunckel Christensen | Board of Directors | 0 companies |
| Irene Simonsen | Chairman | 0 companies |