| Revenue | DKK -66K | -158% |
| EBITDA | DKK -105K | -234% |
| Net profit | DKK 29K | -86% |
| Total assets | DKK 2M | +3% |
| Equity | DKK 1,7M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 1.223 | 1.283 | 138 | 401 | 234 | 280 | 246 | 250 | 180 | 240 | 232 | 115 | -66 |
| Staff expenses | -860 | -1.006 | -1.006 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 217 | 277 | 90 | 358 | 192 | 241 | 194 | 217 | 127 | 209 | 196 | 79 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 217 | 277 | 90 | 358 | 192 | 241 | 194 | 217 | 127 | 209 | 196 | 79 | -105 |
| Net financials | -6 | -9 | -6 | 151 | 125 | 89 | 63 | 139 | 117 | 133 | -61 | 168 | 171 | 124 |
| Profit before tax | 116 | 208 | 271 | 241 | 484 | 281 | 304 | 333 | 334 | 260 | 147 | 364 | 249 | 19 |
| Tax | 30 | 52 | 42 | 21 | 82 | 45 | 49 | 55 | 56 | 40 | 11 | 61 | 40 | -10 |
| Net profit | 86 | 156 | 129 | 219 | 402 | 236 | 255 | 278 | 278 | 220 | 136 | 303 | 210 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 587 | 562 | 788 | 1.065 | 1.052 | 1.232 | 1.532 | 1.708 | 1.812 | 1.778 | 1.921 | 1.942 | 1.998 |
| Equity | 131 | 197 | 228 | 432 | 733 | 879 | 1.034 | 1.206 | 1.376 | 1.496 | 1.518 | 1.703 | 1.791 | 1.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 390 | 335 | 356 | 331 | 173 | 198 | 326 | 332 | 316 | 260 | 217 | 151 | 300 |
| Total debt | 383 | 390 | 335 | 356 | 331 | 173 | 198 | 326 | 332 | 316 | 260 | 217 | 151 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|