| Revenue | DKK -442K | +147% |
| EBITDA | DKK -588K | -229% |
| Net profit | DKK -651K | -131% |
| Total assets | DKK 301K | -77% |
| Equity | DKK -630K | -3192% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | — | — | — | -66 | -8 | -2 | 158 | 181 | -210 | 105 | -179 | -442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 4 | 1 | 121 | -66 | -8 | -2 | 158 | 181 | -210 | 105 | -179 | -588 |
| Depreciation & amort. | -0 | -0 | 14 | 14 | 14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -12 |
| EBIT | 279 | 4 | -13 | 107 | -80 | -22 | -16 | 144 | 167 | -224 | 91 | -193 | -600 |
| Net financials | -18 | -19 | -28 | 91 | -90 | -31 | -25 | 133 | 170 | -221 | 75 | -209 | -480 |
| Profit before tax | 262 | -26 | -53 | 67 | -115 | -56 | -49 | 108 | 146 | -245 | 50 | -234 | -651 |
| Tax | -8 | -7 | -14 | -16 | -13 | -13 | -13 | -13 | -10 | -9 | -14 | 48 | -0 |
| Net profit | 270 | -18 | -39 | 83 | -102 | -43 | -36 | 122 | 156 | -235 | 65 | -282 | -651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.556 | 1.715 | 1.677 | 1.765 | 1.618 | 1.568 | 1.522 | 1.694 | 1.831 | 1.513 | 1.579 | 1.291 | 301 |
| Equity | 881 | 814 | 726 | 760 | 607 | 512 | 423 | 545 | 645 | 353 | 361 | 20 | -630 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 901 | 951 | 1.005 | 1.010 | 1.056 | 1.099 | 1.150 | 1.186 | 1.160 | 1.219 | 1.270 | 931 |
| Total debt | 675 | 901 | 951 | 1.005 | 1.010 | 1.056 | 1.099 | 1.150 | 1.186 | 1.160 | 1.219 | 1.270 | 931 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|