| Revenue | DKK 735K | +8% |
| EBITDA | DKK 735K | +8% |
| Net profit | DKK 449K | +19% |
| Total assets | DKK 3,9M | -3% |
| Equity | DKK 2,5M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 657 | 532 | 683 | 509 | 627 | 562 | 611 | 612 | 729 | 687 | 725 | 682 | 735 |
| Staff expenses | -0 | -0 | -71 | -0 | -0 | -0 | -265 | -284 | -228 | -121 | -48 | -0 | -0 |
| EBITDA | 657 | 532 | 611 | 509 | 627 | 562 | 347 | 327 | 501 | 565 | 677 | 682 | 735 |
| Depreciation & amort. | 97 | -101 | 101 | 101 | -95 | -95 | -99 | -100 | -100 | -100 | -112 | -121 | -123 |
| EBIT | 561 | 431 | 511 | 408 | 533 | 467 | 248 | 227 | 401 | 465 | 564 | 560 | 612 |
| Net financials | -252 | -146 | -149 | -158 | -150 | -121 | -116 | -97 | -90 | -75 | -66 | -55 | -44 |
| Profit before tax | 309 | 285 | 361 | 250 | 382 | 346 | 132 | 130 | 312 | 391 | 498 | 505 | 568 |
| Tax | 76 | 71 | 90 | 58 | 83 | 74 | 46 | 14 | 60 | 108 | 110 | 128 | 119 |
| Net profit | 232 | 214 | 272 | 192 | 299 | 272 | 86 | 116 | 252 | 283 | 389 | 377 | 449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.073 | 5.254 | 5.252 | 5.187 | 4.963 | 4.819 | 4.676 | 4.290 | 4.247 | 4.127 | 4.124 | 4.037 | 3.929 |
| Equity | 776 | 790 | 862 | 1.055 | 1.355 | 1.627 | 1.714 | 1.721 | 1.773 | 1.931 | 2.195 | 2.322 | 2.520 |
| Long-term debt | 7.519 | 7.234 | 6.818 | 6.388 | 2.755 | 2.524 | 2.290 | 2.051 | 1.805 | 1.491 | 1.177 | 907 | 676 |
| Short-term debt | 338 | 646 | 782 | 938 | 853 | 668 | 660 | 508 | 665 | 678 | 718 | 754 | 684 |
| Total debt | 4.297 | 4.463 | 4.390 | 4.132 | 3.608 | 3.191 | 2.950 | 2.559 | 2.469 | 2.168 | 1.896 | 1.661 | 1.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2009 | — | — |
ME Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL INVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lindgaard | Management | 0 companies |
| Michael Erik Lindgaard | Management | 0 companies |