| Revenue | DKK -77K | +412% |
| EBITDA | DKK -77K | -412% |
| Net profit | DKK 1,5M | +749% |
| Total assets | DKK 3M | +62% |
| Equity | DKK -3,2M | +64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -44 | -77 | -34 | -53 | -19 | -25 | -40 | 12 | -12 | -13 | -13 | -15 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -44 | -77 | -34 | -53 | -19 | -25 | -40 | 12 | -12 | -13 | -13 | -15 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -44 | -77 | -34 | -53 | -19 | -25 | -40 | 12 | -12 | -13 | -13 | -15 | -77 |
| Net financials | -298 | -802 | -641 | -565 | 102 | -1.459 | -265 | -1.809 | -39 | 664 | -1.027 | -379 | -223 | 1.621 |
| Profit before tax | -354 | -851 | -718 | -599 | 49 | -1.478 | -290 | -1.850 | -27 | 651 | -1.040 | -393 | -238 | 1.544 |
| Tax | -0 | -0 | -17 | -13 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -354 | -851 | -701 | -586 | 59 | -1.478 | -290 | -1.850 | -27 | 651 | -1.040 | -393 | -238 | 1.544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.908 | 4.829 | 4.076 | 3.291 | 1.192 | 14 | 50 | 1.232 | 1.377 | 2.097 | 1.282 | 1.478 | 1.872 | 3.038 |
| Equity | -2.021 | -2.872 | -3.573 | -4.159 | -4.100 | -5.578 | -5.868 | -7.718 | -7.745 | -7.094 | -8.134 | -8.527 | -8.765 | -3.169 |
| Long-term debt | 4.000 | 4.000 | 4.000 | 4.000 | 3.217 | 3.217 | 3.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.929 | 3.702 | 3.649 | 3.451 | 2.075 | 2.375 | 2.701 | 8.950 | 9.122 | 9.190 | 9.416 | 10.005 | 10.637 | 6.207 |
| Total debt | 7.929 | 7.702 | 7.649 | 7.451 | 5.292 | 5.592 | 5.918 | 8.950 | 9.122 | 9.190 | 9.416 | 10.005 | 10.637 | 6.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2010 | — | — |
PU Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
TOLBOE HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
SUSANNE TOLBOE HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bergmann | Management | 0 companies |
| Per Ubbe Vestergaard Pedersen | Management | 0 companies |
| Robert Byriel Riedel | Chairman | 0 companies |
| Søren Xerxes Frahm | Board of Directors | 0 companies |