| Revenue | DKK -21K | -2% |
| EBITDA | DKK -21K | +2% |
| Net profit | DKK 308K | -25% |
| Total assets | DKK 1,4M | +29% |
| Equity | DKK 1,2M | +36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -5 | -7 | -6 | 0 | -6 | -4 | -8 | -8 | -12 | -16 | -21 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -5 | -7 | -6 | 3 | -6 | -4 | -8 | -8 | -12 | -16 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -5 | -7 | -6 | 3 | -6 | -4 | -8 | -8 | -12 | -16 | -21 | -21 |
| Net financials | 46 | 69 | -24 | 291 | 3 | 138 | 123 | 49 | 265 | 9 | -808 | 262 | 427 | 319 |
| Profit before tax | 40 | 61 | -29 | 284 | -3 | 141 | 117 | 45 | 258 | 2 | -820 | 246 | 406 | 298 |
| Tax | 2 | -2 | -1 | -2 | -1 | -0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -10 |
| Net profit | 38 | 63 | -28 | 286 | -2 | 141 | 119 | 46 | 259 | 3 | -818 | 248 | 408 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 244 | 206 | 557 | 504 | 678 | 836 | 866 | 1.166 | 1.192 | 372 | 584 | 1.125 | 1.447 |
| Equity | 125 | 202 | 174 | 460 | 458 | 599 | 717 | 763 | 1.022 | 1.025 | 206 | 455 | 863 | 1.171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 42 | 32 | 98 | 47 | 79 | 119 | 102 | 144 | 167 | 165 | 130 | 262 | 276 |
| Total debt | 46 | 42 | 32 | 98 | 47 | 79 | 119 | 102 | 144 | 167 | 165 | 130 | 262 | 276 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|