| Revenue | DKK -5K | +8% |
| EBITDA | DKK -37K | -654% |
| Net profit | DKK 1,3M | -24% |
| Total assets | DKK 7,3M | +9% |
| Equity | DKK 4,4M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 8 | — | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 |
| EBITDA | 19 | 22 | 0 | -7 | -4 | -12 | -13 | -13 | -13 | -4 | -15 | -19 | -5 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 22 | 0 | -7 | -4 | -12 | -13 | -13 | -13 | -4 | -15 | -19 | -5 | -37 |
| Net financials | -575 | -421 | 0 | -200 | -1.696 | -790 | -251 | 76 | 102 | 313 | 541 | 1.427 | 1.669 | 1.301 |
| Profit before tax | -556 | -400 | 0 | -207 | -1.708 | -802 | -263 | 63 | 89 | 299 | 526 | 1.408 | 1.664 | 1.263 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -556 | -400 | 0 | -207 | -1.708 | -802 | -263 | 63 | 89 | 299 | 526 | 1.408 | 1.664 | 1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.753 | 2.507 | 0 | 6.153 | 4.597 | 3.664 | 3.630 | 3.823 | 3.826 | 4.020 | 4.640 | 5.826 | 6.693 | 7.328 |
| Equity | 1.701 | 2.061 | 0 | 2.026 | 318 | -484 | -747 | -683 | -594 | -295 | 232 | 1.583 | 3.188 | 4.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -52 | -446 | 0 | 4.127 | 4.279 | 4.148 | 4.377 | 4.506 | 4.420 | 4.315 | 4.408 | 4.243 | 3.505 | 2.938 |
| Total debt | -52 | -446 | 0 | 4.127 | 4.279 | 4.148 | 4.377 | 4.506 | 4.420 | 4.315 | 4.408 | 4.243 | 3.505 | 2.938 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|