| Revenue | DKK -9K | +144% |
| EBITDA | DKK -9K | -144% |
| Net profit | DKK 127K | -87% |
| Total assets | DKK 4,2M | +47% |
| Equity | DKK 2,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | -4 | -5 | -4 | -4 | -6 | -4 | -4 | -4 | -4 | -4 | -4 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 20 | -4 | -8 | -12 | -4 | -15 | -13 | -13 | -4 | -4 | -4 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 20 | -4 | -8 | -12 | -4 | -15 | -13 | -13 | -4 | -4 | -4 | -4 | -9 |
| Net financials | -585 | -430 | 404 | -56 | -1.548 | -97 | 34 | 197 | -432 | 58 | 126 | 1.365 | 991 | 138 |
| Profit before tax | -562 | -411 | 400 | -64 | -1.561 | -109 | 19 | 184 | -445 | 54 | 122 | 1.361 | 987 | 129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -0 | -0 | 5 | 2 |
| Net profit | -562 | -411 | 400 | -64 | -1.561 | -109 | 19 | 184 | -445 | 46 | 122 | 1.361 | 982 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.237 | 2.629 | 2.917 | 2.827 | 1.253 | 1.154 | 1.185 | 1.379 | 944 | 1.005 | 1.134 | 3.487 | 2.863 | 4.206 |
| Equity | 1.564 | 1.878 | 2.181 | 2.017 | 456 | 347 | 367 | 551 | 105 | 152 | 274 | 1.521 | 2.463 | 2.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | -673 | -752 | 736 | 811 | 797 | 807 | 818 | 828 | 839 | 849 | 860 | 1.966 | 400 | 1.738 |
| Total debt | -673 | -752 | 736 | 811 | 797 | 807 | 818 | 828 | 839 | 853 | 860 | 1.966 | 400 | 1.738 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|