| Revenue | DKK -159K | -8% |
| EBITDA | DKK -159K | +8% |
| Net profit | DKK -2,6M | -25% |
| Total assets | DKK 16M | -14% |
| Equity | DKK 16M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -22 | -70 | -544 | -797 | -391 | -376 | -219 | -254 | -138 | -129 | -173 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -22 | -70 | -544 | -797 | -391 | -376 | -219 | -254 | -138 | -129 | -173 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -22 | -70 | -544 | -797 | -391 | -376 | -219 | -254 | -138 | -129 | -173 | -159 |
| Net financials | 404 | 666 | -2.390 | -15.210 | -4.349 | -3.729 | -435 | 588 | 262 | 660 | -731 | -1.932 | -2.451 |
| Profit before tax | 391 | 645 | -2.460 | -15.755 | -5.147 | -4.120 | -811 | 369 | 8 | 521 | -860 | -2.104 | -2.610 |
| Tax | -297 | -161 | -298 | -243 | 394 | -396 | -181 | -38 | -45 | -20 | -20 | -31 | -29 |
| Net profit | 688 | 806 | -2.162 | -15.511 | -5.541 | -3.724 | -631 | 408 | 52 | 541 | -841 | -2.073 | -2.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.121 | 89.067 | 92.490 | 81.343 | 50.469 | 50.657 | 18.096 | 17.794 | 18.453 | 19.713 | 20.696 | 18.623 | 16.042 |
| Equity | — | 48.551 | 41.826 | 28.919 | 20.155 | 18.048 | 17.501 | 17.192 | 18.358 | 19.618 | 20.646 | 18.573 | 15.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36.227 | 40.517 | 50.663 | 52.018 | 29.051 | 32.502 | 595 | 602 | 95 | 95 | 50 | 50 | 50 |
| Total debt | 36.227 | 40.517 | 50.663 | 52.018 | 29.051 | 32.502 | 595 | 602 | 95 | 95 | 50 | 50 | 50 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henry Christensen | Deputy Chairman | 0 companies |
| Knud Hallas Beer | Board of Directors | 0 companies |
| Poul Erik Nielsen | Board of Directors | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Svend Jørgen Jensen | Board of Directors | 0 companies |
| Tillmann Pisot | Board of Directors | 0 companies |
| Henrik Thorning | Board of Directors | 0 companies |
| Anne Dybbroe | Board of Directors | 0 companies |