| Revenue | DKK 1,9M | -60% |
| EBITDA | DKK 1,9M | -60% |
| Net profit | DKK 435K | -84% |
| Total assets | DKK 6M | -21% |
| Equity | DKK 735K | -76% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.510 | -3.685 | 3.788 | 1.185 | 607 | 1.100 | 980 | 1.883 | -111 | 690 | 1.906 | 6.441 | 4.731 | 1.871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.305 | -481 | 3.458 | 1.185 | 607 | 1.100 | 980 | 1.883 | -111 | 690 | 1.906 | 6.441 | 4.731 | 1.871 |
| Depreciation & amort. | -1.582 | -1.582 | -1.587 | -1.582 | -6.492 | -1.113 | -1.113 | -1.117 | -1.113 | -1.113 | -1.113 | -1.113 | -1.113 | -1.113 |
| EBIT | -2.887 | -2.063 | 1.871 | -397 | -5.885 | -12 | -133 | 766 | -1.223 | -423 | 793 | 5.329 | 3.618 | 758 |
| Net financials | -674 | -413 | -321 | -153 | -108 | -88 | -61 | -46 | -55 | -76 | -59 | -141 | -129 | -190 |
| Profit before tax | -2.254 | -1.650 | 1.551 | -550 | -5.993 | -101 | -193 | 720 | -1.278 | -499 | 734 | 5.188 | 3.490 | 569 |
| Tax | -563 | -412 | 338 | -375 | -1.318 | -22 | -42 | 158 | -280 | -110 | 161 | 1.141 | 768 | 133 |
| Net profit | -1.690 | -1.237 | 1.213 | -175 | -4.675 | -78 | -151 | 562 | -998 | -389 | 572 | 4.046 | 2.722 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.770 | 26.349 | 24.188 | 22.592 | 16.037 | 14.964 | 13.902 | 12.722 | 11.657 | 10.285 | 9.382 | 8.291 | 7.555 | 5.972 |
| Equity | 4.425 | 5.362 | 6.274 | 5.799 | 1.125 | 1.046 | 895 | 1.456 | 458 | 69 | 641 | 4.178 | 3.000 | 735 |
| Long-term debt | -19.882 | -17.054 | 14.056 | 13.064 | 12.196 | 11.543 | 11.565 | 7.690 | 8.132 | 8.170 | 4.753 | 1.100 | 857 | 0 |
| Short-term debt | -1.729 | -1.787 | 1.373 | 1.619 | 1.924 | 1.606 | 715 | 2.689 | 2.461 | 1.551 | 3.331 | 2.315 | 3.089 | 4.763 |
| Total debt | -21.611 | -18.840 | 15.429 | 14.683 | 14.121 | 13.149 | 12.280 | 10.380 | 10.594 | 9.720 | 8.084 | 3.415 | 3.946 | 4.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN KROGSGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
BODIL KROGSGAARD MORTENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
JETTE KROGSGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Krogsgaard | Management | 0 companies |
| Jette Krogsgaard | Board of Directors | 0 companies |
| Bodil Mortensen | Chairman | 0 companies |