| Revenue | DKK 0 | — |
| EBITDA | DKK -746K | +63% |
| Net profit | DKK 66,9M | +1774% |
| Total assets | DKK 903,2M | -4% |
| Equity | DKK 901,7M | -4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.000 | 20.000 | 3.000 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -371 |
| EBITDA | 0 | 0 | 1.000 | -2.000 | -746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 1.000 | -2.000 | -746 |
| Net financials | 55.000 | -180.000 | -16.000 | -2.000 | 67.966 |
| Profit before tax | 55.000 | -180.000 | -15.000 | -4.000 | 67.220 |
| Tax | -0 | -20.000 | -0 | -0 | 274 |
| Net profit | 55.000 | -160.000 | -15.000 | -4.000 | 66.946 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 715.000 | 6.350.000 | 500.000 | 945.000 | 903.199 |
| Equity | 675.000 | 5.520.000 | 498.000 | 944.000 | 901.728 |
| Long-term debt | 38.000 | 800.000 | 2.000 | 0 | 0 |
| Short-term debt | 2.000 | 30.000 | 0 | 1.000 | 1.471 |
| Total debt | 40.000 | 830.000 | 2.000 | 1.000 | 1.471 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HB Deputy | Deputy | 2023 |
AH Management | Management | 2017 |
JF Deputy | Deputy | 2023 |
| Former (9) | ||
TN Deputy | Deputy | 2019 – 2022 |
MT Deputy | Deputy | 2009 – 2011 |
PR Deputy | Deputy | 2009 – 2011 |
| Deputy | 2015 – 2019 | |
PY Management | Management | 2009 – 2013 |
KH Deputy | Deputy | 2011 – 2015 |
PH Management | Management | 2013 – 2015 |
DL Deputy | Deputy | 2015 – 2019 |
KJ Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Chairman | 2010 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2015 | |
| Board of Directors | 2009 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Former (14) | ||
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2009 – 2011 | |
| Deputy Chairman | 2009 – 2014 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bach Falkenberg | Deputy | 0 companies |
| Tina Nyborg Guldager | Deputy | 0 companies |
| Anders Holm | Management | 0 companies |
| Michael Tamstrup-Moser | Deputy | 0 companies |
| Peter Rosenqvist | Deputy | 0 companies |
| Hans-Christian Kenneth Schwartzbach | Deputy | 0 companies |
| Jesper Falling Sperling | Deputy | 0 companies |
| Pierre Yves Jullien | Management | 0 companies |
| Kim Henrik Scheibel | Deputy | 0 companies |
| Per Hagbart Sørensen | Management | 0 companies |
| Dimitrios Lykouresis | Deputy | 0 companies |
| Klaus Jørgen Sørensen | Management | 0 companies |
| Birgitte Hagemann Snabe | Board of Directors | 0 companies |
| Carsten Gerner | Board of Directors | 0 companies |
| Charlotte Willer | Board of Directors | 0 companies |
| Sisse Fjelsted Rasmussen | Board of Directors | 0 companies |
| Martin Bøgsted | Board of Directors | 0 companies |
| Ann Louise Krüger Kofoed | Board of Directors | 0 companies |
| Bernardus Franciscus Maria van Rijn | Board of Directors | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |
| Tine Gundersen | Board of Directors | 0 companies |
| Leif Jensen | Deputy Chairman | 0 companies |
| Morten Schaarup | Board of Directors | 0 companies |
| Kim Allan Dam-Johansen | Board of Directors | 0 companies |
| Helle Friberg | Board of Directors | 0 companies |
| Claus Juul Petersen | Board of Directors | 0 companies |
| Andreas Reuter Glud | Board of Directors | 0 companies |
| John Tångberg | Board of Directors | 0 companies |
| John Schwartzbach | Deputy Chairman | 0 companies |
| Sara Bennicke Vollmond | Board of Directors | 0 companies |
| Claus Colliander | Chairman | 0 companies |
| Britt Meelby Jensen | Board of Directors | 0 companies |
| Lone Borre | Board of Directors | 0 companies |
| Mads Juhl | Board of Directors | 0 companies |
| Lars Aaen | Board of Directors | 0 companies |