| Revenue | DKK 3,8M | +22% |
| EBITDA | DKK 337K | +115% |
| Net profit | DKK -37K | +98% |
| Total assets | DKK 2,8M | +10% |
| Equity | DKK -7M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.688 | 1.455 | 1.967 | 1.321 | 2.883 | 4.006 | 7.322 | 7.831 | 9.224 | 9.429 | 8.728 | 3.133 | 3.811 |
| Staff expenses | -1.229 | -1.061 | -1.256 | -1.405 | -2.856 | -4.721 | -7.901 | -10.825 | -9.366 | -9.267 | -9.951 | -5.429 | -3.473 |
| EBITDA | 57 | 8 | 151 | -84 | 27 | -715 | -579 | -2.994 | -142 | 162 | -1.224 | -2.297 | 337 |
| Depreciation & amort. | -32 | -28 | -21 | -21 | -6 | -7 | -8 | -5 | -10 | -10 | -8 | -3 | -9 |
| EBIT | 26 | -21 | 130 | -105 | 22 | -722 | -587 | -2.999 | -152 | 152 | -1.232 | -2.300 | 328 |
| Net financials | 1 | -2 | 0 | -5 | 0 | 0 | -4 | -94 | -201 | -213 | -239 | -247 | -788 |
| Profit before tax | 26 | -23 | 131 | -110 | 22 | -722 | -591 | -3.093 | -353 | -62 | -1.471 | -2.547 | -76 |
| Tax | 12 | -8 | 30 | -17 | 10 | -149 | -121 | -0 | 287 | -0 | -0 | -690 | -39 |
| Net profit | 15 | -15 | 101 | -93 | 12 | -572 | -470 | -3.093 | -640 | -62 | -1.471 | -1.857 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 426 | 420 | 656 | 548 | 1.420 | 2.018 | 2.845 | 2.814 | 3.702 | 5.735 | 3.647 | 2.583 | 2.843 |
| Equity | 172 | 157 | 258 | 166 | 240 | 589 | 119 | -2.974 | -3.614 | -3.675 | -5.146 | -7.003 | -7.040 |
| Long-term debt | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 263 | 383 | 382 | 1.180 | 1.429 | 2.726 | 5.408 | 7.316 | 9.410 | 8.793 | 9.586 | 9.883 |
| Total debt | 254 | 263 | 398 | 382 | 1.180 | 1.429 | 2.726 | 5.788 | 7.316 | 9.410 | 8.793 | 9.586 | 9.883 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2022 | — | — |
TE Management | Management | 2019 | — | — |
JK Founder | Founder | 2009 | — | — |
KJ Management | Management | 2024 | — | — |
JK Management | Management | 2021 | — | — |
BS Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
ADJEKTIV ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 100.0% | 100.0% | 2018 | |
Jbgood Holding ApS | Company | 15.0% | 15.0% | 2016 |
Krusell Holding ApS | Company | 15.0% | 15.0% | 2016 |
Brian Stræde Holding ApS | Company | 15.0% | 15.0% | 2016 |
Inbound Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Jönsson | Management | 0 companies |
| Trine Eske Kvitzau | Management | 0 companies |
| Jesper Krusell | Founder | 0 companies |
| Karl Jonaz Kumlander | Management | 0 companies |
| Jytte Kammersgaard Müller | Management | 0 companies |
| Brian Stræde Christiansen | Founder | 0 companies |
| Jesse Jouni Sakari Maula | Chairman | 0 companies |
| Jyrki Juhani Vaittinen | Chairman | 0 companies |
| Alshamrani, Ayed Mosa A | Board of Directors | 0 companies |
| Karl Jonaz Kumlander | Board of Directors | 0 companies |
| Jari Ilmari Tuovinen | Chairman | 0 companies |
| Aki Jouni Rahunen | Board of Directors | 0 companies |
| Joakim Fagerbakk | Chairman | 0 companies |
| Hans August Parvikoski | Board of Directors | 0 companies |
| Joakim Fagerbakk | Board of Directors | 0 companies |
| Ismo Tapani Nikkola | Board of Directors | 0 companies |
| Jesper Toft | Board of Directors | 0 companies |
| Jeppe Houman Nyrup | Chairman | 0 companies |