| Revenue | DKK 148K | +38% |
| EBITDA | DKK 25K | +108% |
| Net profit | DKK -857K | -164% |
| Total assets | DKK 6,2M | -16% |
| Equity | DKK 5,2M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.499 | 2.369 | 1.897 | 1.740 | 1.785 | 1.959 | 79 | 132 | 135 | -11 | 97 | 122 | 107 | 148 |
| Staff expenses | -1.191 | -1.141 | -1.173 | -1.326 | -1.382 | -851 | -239 | -302 | -260 | -217 | -234 | -111 | -411 | -123 |
| EBITDA | 309 | 1.228 | 725 | 414 | 403 | 1.108 | -161 | -170 | -125 | -228 | -137 | 11 | -304 | 25 |
| Depreciation & amort. | -24 | -32 | -24 | -77 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 285 | 1.196 | 701 | 336 | 342 | 1.108 | -161 | -170 | -125 | -228 | -137 | 11 | -304 | 25 |
| Net financials | 14 | 61 | 3 | 42 | 28 | 198 | 61 | 4 | 357 | 897 | -126 | 754 | 2.031 | -1.124 |
| Profit before tax | 299 | 1.257 | 703 | 379 | 371 | 1.305 | -99 | -166 | 232 | 669 | -263 | 765 | 1.727 | -1.099 |
| Tax | -315 | 320 | 178 | 85 | 82 | 289 | -22 | -28 | 72 | 135 | -50 | 176 | 380 | -242 |
| Net profit | 946 | 937 | 525 | 294 | 289 | 1.016 | -77 | -138 | 160 | 534 | -214 | 589 | 1.347 | -857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.199 | 5.166 | 5.425 | 6.825 | 8.858 | 4.179 | 3.858 | 3.796 | 4.463 | 5.117 | 4.914 | 5.507 | 7.380 | 6.168 |
| Equity | 2.974 | 3.814 | 4.290 | 4.584 | 4.874 | 3.890 | 3.812 | 3.675 | 3.835 | 4.369 | 4.156 | 4.744 | 6.091 | 5.234 |
| Long-term debt | 0 | 320 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.224 | 1.031 | 956 | 2.189 | 3.984 | 290 | 45 | 121 | 628 | 748 | 759 | 763 | 1.289 | 935 |
| Total debt | 1.224 | 1.351 | 1.134 | 2.189 | 3.984 | 290 | 45 | 121 | 628 | 748 | 759 | 763 | 1.289 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backchi Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| David Hæjberg Backchi | Management | 0 companies |