| Revenue | DKK 4,1M | -3% |
| EBITDA | DKK 883K | -1% |
| Net profit | DKK 521K | -4% |
| Total assets | DKK 6,4M | +44% |
| Equity | DKK 26K | +105% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.686 | 2.743 | 4.195 | 4.069 |
| Staff expenses | -1.911 | -2.196 | -3.306 | -3.186 |
| EBITDA | 775 | 548 | 889 | 883 |
| Depreciation & amort. | -237 | -74 | -121 | -148 |
| EBIT | 538 | 474 | 768 | 736 |
| Net financials | -136 | -129 | -48 | -39 |
| Profit before tax | 402 | 345 | 720 | 697 |
| Tax | 117 | 97 | 178 | 175 |
| Net profit | 285 | 248 | 542 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.687 | 5.348 | 4.438 | 6.389 |
| Equity | -1.285 | -1.037 | -495 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 4.973 | 6.385 | 4.933 | 6.362 |
| Total debt | 4.973 | 6.385 | 4.933 | 6.362 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2009 | — | — |
PA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLOAMCI HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hass | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Per Hagen Laustsen | Board of Directors | 0 companies |
| Charlotte Strange Hass | Chairman | 0 companies |