| Revenue | DKK -16K | +28% |
| EBITDA | DKK -16K | -28% |
| Net profit | DKK -150K | -1148% |
| Total assets | DKK 2,7M | -13% |
| Equity | DKK -410K | -58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -10 | -7 | -3 | -4 | -6 | -8 | -7 | -8 | -8 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -10 | -7 | -3 | -4 | -6 | -8 | -7 | -8 | -8 | -13 | -16 |
| Depreciation & amort. | -0 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 |
| EBIT | -3 | -51 | -10 | -7 | -3 | -4 | -6 | -8 | -7 | -8 | -8 | -13 | -113 |
| Net financials | 0 | 303 | 71 | 18 | -12 | 67 | -127 | -250 | -382 | -245 | 215 | 27 | -37 |
| Profit before tax | -2 | 252 | 62 | 11 | -15 | 63 | -133 | -258 | -389 | -253 | 207 | 14 | -150 |
| Tax | -0 | 55 | 14 | 3 | -3 | 14 | -29 | -52 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 197 | 48 | 9 | -12 | 49 | -103 | -206 | -389 | -253 | 207 | 14 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 6.807 | 6.397 | 6.016 | 5.769 | 5.397 | 4.900 | 4.501 | 4.063 | 3.714 | 3.753 | 3.138 | 2.735 |
| Equity | 178 | 375 | 423 | 432 | 421 | 470 | 366 | 161 | -229 | -482 | -274 | -260 | -410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 6.377 | 5.905 | 5.513 | 5.281 | 4.845 | 4.482 | 4.341 | 4.292 | 4.195 | 4.028 | 3.398 | 3.145 |
| Total debt | 2 | 6.377 | 5.905 | 5.513 | 5.281 | 4.845 | 4.482 | 4.341 | 4.292 | 4.195 | 4.028 | 3.398 | 3.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2008 | — | — |
PC Founder | Founder | 2008 | — | — |
PC Founder | Founder | 2008 | — | — |
FL Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Michael Høyrup | Founder | 0 companies |
| Per Christian Christensen | Founder | 0 companies |
| Peter Christian Bay Knudsen | Founder | 0 companies |
| Frederik Lønborg Crone | Founder | 0 companies |
| Martin Nielsen | Board of Directors | 0 companies |