| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | -35% |
| Net profit | DKK 35K | -70% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -8 | -23 | -8 | -8 | -9 | -13 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -8 | -23 | -8 | -8 | -9 | -13 | -13 | -36 | -22 | -22 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -8 | -23 | -8 | -8 | -9 | -13 | -13 | -36 | -22 | -22 | -29 |
| Net financials | 35 | -127 | 127 | 128 | 95 | 66 | 35 | 19 | -78 | 134 | -167 | 41 | 140 | 64 |
| Profit before tax | 27 | -134 | 121 | 120 | 72 | 58 | 26 | 10 | -91 | 121 | -203 | 19 | 118 | 35 |
| Tax | 7 | 24 | 31 | 28 | 16 | 13 | 6 | 2 | 0 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -158 | 90 | 91 | 56 | 45 | 21 | 8 | -91 | 114 | -203 | 19 | 118 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.610 | 4.426 | 4.491 | 4.055 | 3.595 | 3.142 | 2.650 | 2.658 | 2.067 | 2.126 | 1.873 | 1.835 | 1.894 | 1.868 |
| Equity | 4.548 | 4.342 | 3.931 | 3.523 | 3.579 | 3.124 | 2.644 | 2.652 | 2.060 | 2.119 | 1.860 | 1.821 | 1.880 | 1.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 84 | 560 | 532 | 16 | 18 | 6 | 6 | 7 | 7 | 14 | 14 | 14 | 14 |
| Total debt | 62 | 84 | 560 | 532 | 16 | 18 | 6 | 6 | 7 | 7 | 14 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|