| Revenue | DKK -63K | +16% |
| EBITDA | DKK -63K | -16% |
| Net profit | DKK -1,2M | -301% |
| Total assets | DKK 16,6M | -9% |
| Equity | DKK 11,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -10 | -10 | — | -61 | -136 | -108 | -111 | -137 | -198 | -82 | -55 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -10 | -3 | -12 | -61 | -136 | -115 | -389 | -137 | -198 | -82 | -55 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -10 | -3 | -12 | -61 | -136 | -115 | -389 | -137 | -198 | -82 | -55 | -63 |
| Net financials | -859 | 267 | -939 | 838 | 1.263 | 7.256 | 285 | 2.917 | 551 | 1.764 | 1.055 | 1.013 | 838 | -1.079 |
| Profit before tax | -867 | 256 | -949 | 835 | 1.251 | 7.195 | 149 | 2.802 | 162 | 1.627 | 857 | 930 | 783 | -1.143 |
| Tax | 4 | 6 | -0 | -0 | 1 | 62 | 116 | 45 | 131 | 366 | -0 | -0 | 190 | 47 |
| Net profit | -871 | 250 | -949 | 835 | 1.250 | 7.133 | 33 | 2.757 | 31 | 1.261 | 857 | 930 | 593 | -1.190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.743 | 1.993 | 1.010 | 2.943 | 3.925 | 10.971 | 9.636 | 12.131 | 13.668 | 15.681 | 18.867 | 18.344 | 18.255 | 16.561 |
| Equity | 1.544 | 1.746 | 749 | 2.666 | 3.885 | 10.918 | 9.501 | 12.008 | 11.889 | 13.000 | 13.057 | 13.388 | 13.580 | 11.490 |
| Long-term debt | 43 | 37 | 37 | 0 | 0 | 22 | 77 | 10 | 73 | 274 | 0 | 0 | 123 | 0 |
| Short-term debt | 200 | 247 | 261 | 277 | 40 | 31 | 58 | 113 | 1.706 | 2.407 | 5.810 | 4.956 | 4.552 | 5.070 |
| Total debt | 200 | 247 | 261 | 277 | 40 | 53 | 135 | 123 | 1.779 | 2.681 | 5.810 | 4.956 | 4.675 | 5.070 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|