| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK -2K | +99% |
| Total assets | DKK 639K | +9% |
| Equity | DKK -405K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | — | — | — | — | — | — | — | — | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 0 | -12 | 13 | -4 | -8 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 0 | -12 | 13 | -4 | -8 | -5 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net financials | -127 | 0 | -95 | 46 | 89 | -162 | 70 | 131 | -186 | 238 | 29 | -138 | 4 |
| Profit before tax | 64 | 0 | -107 | 60 | 85 | -170 | 65 | 126 | -191 | 233 | 24 | -144 | -2 |
| Tax | 7 | -0 | 9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 57 | 0 | -116 | 51 | 85 | -170 | 65 | 126 | -191 | 233 | 24 | -144 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 0 | 211 | 301 | 424 | 285 | 377 | 530 | 368 | 620 | 670 | 585 | 639 |
| Equity | 25 | 0 | -483 | -433 | -348 | -517 | -452 | -326 | -517 | -284 | -260 | -404 | -405 |
| Long-term debt | -268 | 0 | 232 | 156 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -151 | 0 | 463 | 578 | 646 | 802 | 829 | 856 | 885 | 904 | 931 | 989 | 1.045 |
| Total debt | -419 | 0 | 695 | 734 | 772 | 802 | 829 | 856 | 885 | 904 | 931 | 989 | 1.045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|