| Revenue | DKK -70K | +958% |
| EBITDA | DKK -70K | -958% |
| Net profit | DKK -303K | -3509% |
| Total assets | DKK 100K | -64% |
| Equity | DKK -529K | -135% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -19 | -29 | -4 | -18 | -4 | -5 | -6 | -5 | -6 | -7 | -7 | -7 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -19 | -29 | -4 | -18 | -4 | -5 | -6 | -5 | -6 | -7 | -7 | -7 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -19 | -29 | -4 | -18 | -4 | -5 | -6 | -5 | -6 | -7 | -7 | -7 | -70 |
| Net financials | 0 | -17 | 55 | -7 | -45 | -11 | -11 | -133 | -2 | -2 | -47 | -4 | -2 | -233 |
| Profit before tax | -4 | -36 | 26 | -11 | -63 | -16 | -16 | -139 | -7 | -9 | -53 | -11 | -8 | -303 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -36 | 26 | -11 | -63 | -16 | -16 | -139 | -7 | -9 | -53 | -11 | -8 | -303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 583 | 517 | 531 | 494 | 407 | 406 | 289 | 289 | 282 | 252 | 266 | 280 | 100 |
| Equity | 116 | 80 | 106 | 96 | 33 | 17 | 2 | -137 | -144 | -153 | -206 | -217 | -225 | -529 |
| Long-term debt | 250 | 250 | 250 | 263 | 281 | 299 | 318 | 331 | 344 | 358 | 372 | 387 | 403 | 419 |
| Short-term debt | 9 | 253 | 160 | 172 | 180 | 91 | 86 | 95 | 88 | 77 | 86 | 96 | 103 | 210 |
| Total debt | 259 | 503 | 410 | 436 | 461 | 390 | 404 | 426 | 433 | 435 | 458 | 483 | 505 | 629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|