| Revenue | — | — |
| EBITDA | DKK 6,4M | -10% |
| Net profit | DKK 6,4M | -16% |
| Total assets | DKK 109,1M | -5% |
| Equity | DKK 107,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.284 | 10 | -111 | -25 | -17 | -22 | -19 | -22 | -23 | -24 | -17 | — | — | — |
| Staff expenses | -4.238 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 23.046 | 10 | -111 | -25 | -17 | -22 | -19 | -22 | -23 | -24 | -17 | 6.120 | 7.042 | 6.360 |
| Depreciation & amort. | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22.821 | 10 | -111 | -25 | -17 | -22 | -19 | -22 | -23 | -24 | -17 | 6.120 | 7.042 | 6.360 |
| Net financials | -1.047 | 22.015 | 13.024 | 14.492 | 8.767 | 8.535 | 12.888 | 13.219 | 7.865 | 12.033 | 16.643 | 7.213 | 7.713 | 6.379 |
| Profit before tax | 21.775 | 22.025 | 12.913 | 14.467 | 8.750 | 8.513 | 12.869 | 13.197 | 7.847 | 12.008 | 16.626 | 7.130 | 7.668 | 6.356 |
| Tax | 5.477 | 49 | 410 | -18 | -7 | 50 | 94 | 104 | 104 | -101 | 388 | 216 | 130 | -6 |
| Net profit | 16.297 | 21.976 | 12.503 | 14.485 | 8.756 | 8.463 | 12.775 | 13.094 | 7.743 | 12.109 | 16.238 | 6.913 | 7.538 | 6.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.757 | 56.680 | 69.150 | 78.148 | 89.165 | 77.901 | 91.488 | 100.001 | 92.282 | 98.925 | 102.140 | 108.819 | 114.673 | 109.143 |
| Equity | 29.112 | 51.089 | 63.592 | 78.077 | 86.834 | 75.296 | 88.071 | 94.165 | 89.908 | 96.017 | 96.255 | 105.769 | 113.307 | 107.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 971 | 1.306 | 973 |
| Short-term debt | 6.569 | 5.591 | 5.558 | 71 | 2.332 | 2.605 | 3.416 | 5.836 | 2.374 | 2.908 | 5.883 | 2.079 | 60 | 502 |
| Total debt | 6.569 | 5.591 | 5.558 | 71 | 2.332 | 2.605 | 3.416 | 5.836 | 2.374 | 2.908 | 5.884 | 3.050 | 1.366 | 1.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2009 | — | — |
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Biofab ApS | Company | 50.0% | 50.0% | 2016 |
Acme ApS | Company | 50.0% | 50.0% | 2016 |
NBE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gregersen | Management | 0 companies |
| Jannich Hansen | Management | 0 companies |