| Revenue | DKK -3K | +26% |
| EBITDA | DKK -3K | -26% |
| Net profit | DKK 123K | -17% |
| Total assets | DKK 1,6M | -24% |
| Equity | DKK 792K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -21 | 0 | -2 | -2 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | -4 | -9 | -8 | -9 | -21 | 0 | -2 | -2 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | -4 | -9 | -8 | -9 | -21 | 0 | -2 | -2 | -3 | -3 | -3 |
| Net financials | 6 | 25 | 98 | 146 | 149 | 100 | 551 | 36 | -43 | 259 | -282 | 151 | 127 |
| Profit before tax | -3 | 16 | 94 | 137 | 142 | 91 | 530 | 36 | -46 | 257 | -285 | 149 | 123 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | 16 | 94 | 137 | 142 | 91 | 530 | 36 | -46 | 257 | -285 | 149 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 2.126 | 2.135 | 2.125 | 2.125 | 1.938 | 1.913 | 1.907 | 2.295 | 2.401 | 2.015 | 2.137 | 1.623 |
| Equity | — | 338 | 432 | 569 | 710 | 698 | 1.122 | 1.050 | 894 | 1.037 | 637 | 668 | 792 |
| Long-term debt | 1.525 | 1.335 | 1.332 | 1.181 | 886 | 254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 452 | 371 | 375 | 529 | 986 | 791 | 858 | 1.402 | 1.364 | 1.377 | 1.469 | 832 |
| Total debt | 2.003 | 1.788 | 1.703 | 1.556 | 1.415 | 1.240 | 791 | 858 | 1.402 | 1.364 | 1.377 | 1.469 | 832 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|