| Revenue | DKK -21K | -13% |
| EBITDA | DKK -21K | +13% |
| Net profit | DKK -622K | -72% |
| Total assets | DKK 6,6M | +1% |
| Equity | DKK -8,8M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -36 | -259 | -44 | -26 | -31 | -18 | -51 | -38 | -18 | -15 | -18 | -24 | -21 |
| Staff expenses | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -169 | -36 | -259 | -44 | -26 | -31 | -18 | -51 | -38 | -18 | -15 | -18 | -24 | -21 |
| Depreciation & amort. | -390 | -688 | -897 | -832 | -318 | -373 | -428 | -431 | -431 | -431 | -63 | -0 | -0 | -0 |
| EBIT | -559 | -724 | -1.155 | -875 | -345 | -404 | -446 | -482 | -469 | -449 | -78 | -18 | -24 | -21 |
| Net financials | -107 | -138 | -224 | -48 | -291 | -534 | -91 | -471 | -351 | -266 | -1.207 | -468 | -441 | -467 |
| Profit before tax | -666 | -862 | -1.379 | -924 | -636 | -938 | -536 | -953 | -820 | -715 | -1.285 | -486 | -465 | -488 |
| Tax | -32 | -349 | -903 | -851 | 546 | -43 | -14 | -7 | -293 | -93 | -78 | -107 | -102 | 134 |
| Net profit | -634 | -513 | -476 | 27 | -1.182 | -894 | -522 | -946 | -527 | -622 | -1.207 | -379 | -363 | -622 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.788 | 3.988 | 3.508 | 6.082 | 5.911 | 6.095 | 6.054 | 5.932 | 5.576 | 5.622 | 5.004 | 4.970 | 6.587 | 6.636 |
| Equity | -602 | -1.116 | -1.592 | -1.565 | -2.746 | -3.640 | -4.163 | -5.109 | -5.635 | -6.257 | -7.464 | -7.843 | -8.206 | -8.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9.735 | 10.217 | 11.031 | 11.186 | 11.878 | 12.465 | 12.798 | 13.466 | 14.149 |
| Short-term debt | 2.477 | 5.540 | 5.100 | 7.646 | 8.657 | 0 | 0 | 10 | 25 | 0 | 3 | 15 | 1.326 | 1.314 |
| Total debt | 2.477 | 5.540 | 5.100 | 7.646 | 8.657 | 9.735 | 10.217 | 11.041 | 11.211 | 11.878 | 12.468 | 12.814 | 14.793 | 15.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOC INVEST ApS | Company | 50.0% | 50.0% | 2015 |
MED VILJE ApS | Company | 20.0% | 20.0% | 2015 |
FYS-SPORT ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 5.0% | 5.0% | 2012 | |
TECSPORTS ApS | Company | 5.0% | 5.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heuer | Chief Executive Officer | 0 companies |
| Jens Hedegaard Mortensen | Board of Directors | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Morten Bjergen | Chairman | 0 companies |
| Thomas Engholm Christensen | Board of Directors | 0 companies |