| Revenue | DKK -961K | -294% |
| EBITDA | DKK -961K | -294% |
| Net profit | DKK 4,8M | +78% |
| Total assets | DKK 59,9M | +5% |
| Equity | DKK 55,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 568 | 238 | 2.758 | 1.068 | 1.461 | 1.416 | 49 | -45 | -1.277 | -864 | 496 | -961 |
| Staff expenses | -316 | -11 | -69 | -126 | -125 | -125 | -125 | -125 | -124 | -42 | -0 | -0 |
| EBITDA | 4.150 | 5.240 | 2.689 | 1.198 | 1.336 | 1.291 | -77 | -170 | 295 | -906 | 496 | -961 |
| Depreciation & amort. | -1.949 | 74 | 123 | -206 | -206 | -196 | -29 | -133 | 848 | -0 | -0 | -274 |
| EBIT | 2.201 | 5.167 | 2.566 | 992 | 1.130 | 1.095 | -106 | -303 | -553 | -906 | 496 | -1.235 |
| Net financials | -203 | 7.250 | -1.429 | 1.906 | -559 | 707 | 4.720 | -473 | 3.678 | -2.520 | 2.401 | 6.107 |
| Profit before tax | 1.998 | 12.416 | 1.137 | 2.898 | 993 | 1.988 | 4.685 | -912 | 3.126 | -3.427 | 2.897 | 4.872 |
| Tax | 42 | 2.496 | 499 | 128 | 211 | 93 | 36 | -242 | 435 | -10 | 191 | 67 |
| Net profit | 1.956 | 9.921 | 639 | 2.770 | 782 | 1.895 | 4.650 | -671 | 2.690 | -3.416 | 2.706 | 4.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.708 | 48.488 | 51.703 | 57.365 | 73.260 | 68.811 | 68.728 | 58.870 | 58.156 | 55.318 | 57.312 | 59.936 |
| Equity | 24.544 | 34.465 | 35.104 | 42.567 | 48.732 | 50.627 | 45.777 | 45.106 | 47.796 | 44.380 | 50.632 | 55.437 |
| Long-term debt | 5.607 | 5.431 | 10.746 | 8.606 | 5.794 | 4.209 | 3.406 | 2.160 | 1.696 | 2.120 | 2.642 | 2.605 |
| Short-term debt | 11.083 | 8.507 | 5.755 | 6.120 | 18.686 | 13.968 | 19.544 | 11.604 | 8.665 | 8.818 | 4.038 | 1.893 |
| Total debt | 16.690 | 14.022 | 16.599 | 14.798 | 24.528 | 18.184 | 22.952 | 13.764 | 10.360 | 10.938 | 6.680 | 4.499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
JG Management | Management | 2009 | — | — |
TB Management | Management | 2024 | — | — |
CR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAROTA APS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bøgenskjold | Unofficial title | 0 companies |
| Jørgen Gruntegård Hansen | Management | 0 companies |
| Torben Bjerregaard Jensen | Management | 0 companies |
| Carl Richard Christensen | Management | 0 companies |