| Revenue | DKK 62,6M | +17% |
| EBITDA | DKK 9,9M | +56% |
| Net profit | DKK 7,6M | +56% |
| Total assets | DKK 36,7M | +3% |
| Equity | DKK 14,7M | +1% |
| Employees | 106 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 49.343 | 59.383 | 56.953 | 53.438 | 62.592 |
| Staff expenses | -39.218 | -49.156 | -47.144 | -47.080 | -52.696 |
| EBITDA | 10.125 | 10.227 | 9.809 | 6.357 | 9.896 |
| Depreciation & amort. | -459 | -399 | -326 | -259 | -122 |
| EBIT | 9.666 | 9.828 | 9.483 | 6.099 | 9.774 |
| Net financials | -82 | -192 | -47 | 154 | -15 |
| Profit before tax | 9.584 | 9.636 | 9.436 | 6.253 | 9.760 |
| Tax | 2.143 | 2.151 | 2.092 | 1.384 | 2.155 |
| Net profit | 7.441 | 7.485 | 7.344 | 4.869 | 7.605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 33.873 | 33.705 | 32.453 | 35.587 | 36.687 |
| Equity | 10.461 | 10.846 | 11.190 | 14.608 | 14.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.858 | 18.623 | 18.203 | 18.097 | 19.086 |
| Total debt | 19.858 | 18.623 | 18.203 | 18.097 | 19.086 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (11) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2011 – 2018 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ravn | Management | 0 companies |
| Elisabeth Rustad-Nilssen | Board of Directors | 0 companies |
| Bent Ove Larsen | Board of Directors | 0 companies |
| Lars Oscar Jönsson | Board of Directors | 0 companies |
| Jonas Bringskov Lorentzen | Board of Directors | 0 companies |
| Øyvind Ivar Emblem | Board of Directors | 0 companies |
| Aksel Niels Peter Rasmussen | Board of Directors | 0 companies |
| Johnny Basse | Board of Directors | 0 companies |
| Glenn Bo Frimann Larsen | Board of Directors | 0 companies |
| Gjermund Söder Vegge | Board of Directors | 0 companies |
| Brian Bøllingtoft | Board of Directors | 0 companies |
| Frederik Stage Appel Olsen | Chairman | 0 companies |
| Jan Skaaning | Board of Directors | 0 companies |
| Henrik Kenneth Lundberg | Board of Directors | 0 companies |
| Cort Hytoft | Chairman | 0 companies |