| Revenue | DKK 4,2M | +0% |
| EBITDA | DKK 980K | +8% |
| Net profit | DKK 491K | -7% |
| Total assets | DKK 4M | +0% |
| Equity | DKK 2,8M | +21% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 995 | 785 | 710 | 1.021 | 1.030 | 918 | 2.371 | 2.859 | 3.061 | 3.917 | 3.617 | 3.708 | 4.154 | 4.174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.139 | -2.411 | -2.500 | -2.789 | -2.835 | -2.949 | -3.245 | -3.194 |
| EBITDA | 518 | 232 | 77 | 513 | 658 | 477 | 232 | 448 | 562 | 1.127 | 782 | 759 | 909 | 980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -37 | -107 | -104 | -139 | -187 | -203 | -315 |
| EBIT | 518 | 232 | 77 | 513 | 658 | 477 | 219 | 411 | 454 | 1.023 | 644 | 572 | 706 | 665 |
| Net financials | -132 | -103 | -157 | -46 | -5 | -10 | -10 | -12 | -9 | -7 | -26 | -13 | -13 | -23 |
| Profit before tax | 385 | 129 | -80 | 467 | 653 | 467 | 209 | 399 | 445 | 1.016 | 617 | 559 | 693 | 643 |
| Tax | 99 | 43 | 28 | 118 | 146 | 105 | 48 | 93 | 98 | 231 | 144 | 133 | 165 | 152 |
| Net profit | 286 | 86 | -108 | 349 | 507 | 362 | 161 | 306 | 347 | 785 | 473 | 425 | 529 | 491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.402 | 3.724 | 2.910 | 2.176 | 2.565 | 2.303 | 2.707 | 2.931 | 3.450 | 4.404 | 4.359 | 3.518 | 3.988 | 3.993 |
| Equity | 898 | 984 | 126 | 475 | 732 | 594 | 455 | 761 | 1.108 | 1.893 | 1.866 | 1.792 | 2.320 | 2.811 |
| Long-term debt | 1.082 | 1.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.423 | 1.683 | 2.785 | 1.701 | 1.833 | 1.709 | 2.252 | 2.148 | 2.319 | 2.492 | 2.471 | 1.708 | 1.617 | 1.160 |
| Total debt | 3.505 | 2.740 | 2.785 | 1.701 | 1.833 | 1.709 | 2.252 | 2.148 | 2.319 | 2.492 | 2.471 | 1.708 | 1.617 | 1.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
KB Management | Management | 2015 | — | — |
AL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEKA HOLDING, ESBJERG ApS | Company | 100.0% | 100.0% | 2015 |
ARTO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Karsten Bjørn Jakobsen | Management | 0 companies |
| Arne Lyck Thomsen | Management | 0 companies |
| Mille Rudbeck Salting Smidemann | Board of Directors | 0 companies |
| Tove Friis Rudbeck | Chairman | 0 companies |
| Ditte Rudbeck-Resdal | Board of Directors | 0 companies |
| Stinne Vad Rudbeck-Thomsen | Board of Directors | 0 companies |