| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3K | +727% |
| Total assets | DKK 165K | +2% |
| Equity | DKK 165K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.045 | — | 1.125 | 1 | 0 |
| Staff expenses | -0 | -0 | -1.543 | -1.750 | -1.423 | -0 | -0 |
| EBITDA | — | 0 | -499 | 334 | -298 | 1 | 0 |
| Depreciation & amort. | -0 | -0 | 16 | -25 | -45 | -0 | -0 |
| EBIT | — | 0 | -515 | 310 | -344 | 1 | 0 |
| Net financials | 0 | 0 | -3 | -10 | 2 | -1 | 3 |
| Profit before tax | — | 0 | -518 | 300 | -342 | -1 | 3 |
| Tax | -0 | -230 | -332 | 51 | -50 | -0 | 0 |
| Net profit | — | 230 | -187 | 249 | -293 | -0 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 163 | 393 | 1.054 | 960 | 170 | 162 | 165 |
| Equity | 163 | 393 | 206 | 455 | 163 | 162 | 165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 847 | 505 | 7 | 0 | 0 |
| Total debt | 0 | 0 | 847 | 505 | 7 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2012 | — | — |
TL Management | Management | 2016 | — | — |
HL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEN SOCIALE UDVIKLINGSFOND | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Kock Schmidt | Management | 0 companies |
| Thomas Laust Rotne | Management | 0 companies |
| Hanne Lilli Jensen | Management | 0 companies |
| Margrethe Langer Rasmussen | Board of Directors | 0 companies |
| Karin Marianne Byrsting | Board of Directors | 0 companies |
| Henry Hersleb Pedersen | Board of Directors | 0 companies |
| Michael Johan Hansen | Chairman | 0 companies |
| Jon Thorlacius Krog | Board of Directors | 0 companies |
| Niels Holger Poulsen | Chairman | 0 companies |
| Jette Bang Andersen | Board of Directors | 0 companies |