| Revenue | DKK 588K | -22% |
| EBITDA | DKK 85K | +82% |
| Net profit | DKK 70K | +153% |
| Total assets | DKK 674K | +5% |
| Equity | DKK 601K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 559 | 772 | 789 | 778 | 768 | 832 | 723 | 228 | 836 | 756 | 588 |
| Staff expenses | -705 | -552 | -582 | -606 | -707 | -622 | -619 | -653 | -639 | -719 | -709 | -503 |
| EBITDA | 13 | 8 | 189 | 184 | 71 | 124 | 214 | 70 | -411 | 116 | 47 | 85 |
| Depreciation & amort. | -25 | -3 | -7 | -14 | -21 | -24 | -23 | -18 | -30 | -34 | -22 | -20 |
| EBIT | -12 | 5 | 182 | 169 | 50 | 100 | 190 | 52 | -441 | 82 | 24 | 65 |
| Net financials | -10 | -17 | -18 | 0 | 0 | 0 | -1 | -2 | -2 | -1 | -2 | 1 |
| Profit before tax | -22 | -12 | 164 | 169 | 50 | 100 | 190 | 50 | -443 | 81 | 23 | 66 |
| Tax | -7 | -8 | -0 | -5 | -5 | -10 | -0 | 14 | -7 | -8 | -5 | -4 |
| Net profit | -15 | -4 | 164 | 175 | 55 | 110 | 190 | 36 | -436 | 88 | 28 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.439 | 965 | 390 | 556 | 607 | 708 | 895 | 958 | 544 | 617 | 642 | 674 |
| Equity | 125 | 121 | 285 | 460 | 514 | 625 | 814 | 850 | 414 | 502 | 530 | 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 38 | 0 | 0 | 0 |
| Short-term debt | 1.314 | 844 | 105 | 96 | 93 | 83 | 80 | 95 | 92 | 115 | 112 | 74 |
| Total debt | 1.314 | 844 | 105 | 96 | 93 | 83 | 80 | 107 | 130 | 115 | 112 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2009 | — | — |
PA Founder | Founder | 2009 | — | — |
SS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAE Holding Denmark ApS | Company | 100.0% | 100.0% | 2019 |
ALGOT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Born Sprogøe Petersen | Management | 0 companies |
| Per Algot Enevoldsen | Founder | 0 companies |
| Sven Sprogøe Petersen | Management | 0 companies |