| Revenue | DKK 2,6M | +0% |
| EBITDA | DKK -321K | +0% |
| Net profit | DKK -321K | +0% |
| Total assets | DKK 777K | +0% |
| Equity | DKK 198K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 1.051 | 827 | 1.002 | 1.619 | 4.190 | 2.600 | 2.600 |
| Staff expenses | -398 | -943 | -1.072 | -1.002 | -1.639 | -2.418 | -213 | -213 |
| EBITDA | -51 | 109 | -245 | -0 | -20 | -56 | -321 | -321 |
| Depreciation & amort. | -6 | -6 | -5 | -0 | -9 | -0 | -0 | -0 |
| EBIT | -56 | 103 | -249 | -0 | -29 | -56 | -321 | -321 |
| Net financials | -16 | -12 | -4 | -9 | -34 | 0 | 0 | 0 |
| Profit before tax | -72 | 91 | -254 | -9 | -62 | -56 | -321 | -321 |
| Tax | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -72 | 80 | -254 | -9 | -62 | -56 | -321 | -321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 540 | 226 | 426 | 814 | 777 | 777 | 777 |
| Equity | 47 | 127 | -126 | -135 | -198 | 198 | 198 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 180 | -11 | -11 | 11 |
| Short-term debt | 420 | 413 | 353 | 561 | 832 | -963 | -963 | 963 |
| Total debt | 420 | 413 | 353 | 561 | 1.012 | -975 | -975 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2012 | — | — |
MA Management | Management | 2009 | — | — |
PK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2016 | |
SCANDIC GROUP ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Schwarz-Nielsen | Management | 0 companies |
| Mikkel Anders Krøgerstrøm Salling | Management | 0 companies |
| Per Knudsen | Management | 0 companies |