| Revenue | DKK 343K | +54% |
| EBITDA | DKK 343K | +54% |
| Net profit | DKK 122K | +184% |
| Total assets | DKK 737K | -21% |
| Equity | DKK 538K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 227 | 225 | 225 | 225 | 313 | 223 | 343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 225 | 225 | 225 | 313 | 223 | 343 |
| Depreciation & amort. | -0 | -0 | -189 | -152 | -142 | -142 | -213 |
| EBIT | 227 | 225 | 35 | 72 | 171 | 81 | 130 |
| Net financials | -29 | -15 | -52 | -50 | -30 | -25 | 28 |
| Profit before tax | 197 | 210 | -16 | 22 | 140 | 55 | 158 |
| Tax | 50 | 70 | -38 | 8 | 19 | 12 | 35 |
| Net profit | 147 | 140 | 22 | 15 | 121 | 43 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.485 | 1.551 | 1.493 | 1.227 | 1.658 | 938 | 737 |
| Equity | 76 | 216 | 237 | 252 | 373 | 416 | 538 |
| Long-term debt | 0 | 0 | 0 | 41 | 62 | 44 | 0 |
| Short-term debt | 1.359 | 1.178 | 1.062 | 774 | 1.094 | 381 | 102 |
| Total debt | 1.359 | 1.178 | 1.062 | 815 | 1.157 | 425 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRUMME INVEST ApS | Company | 10.0% | 10.0% | 2009 |
Rekom Group A/S | Company | 100.0% | 100.0% | 2017 |
HORNSLETH BAR ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Rasmus Berger Frederiksen | Board of Directors | 0 companies |
| Tommy Petersen | Board of Directors | 0 companies |