| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -18% |
| Net profit | DKK 1,5M | +59% |
| Total assets | DKK 12,3M | +13% |
| Equity | DKK 11,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -11 | -10 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -79 | -121 | -52 | -9 | -11 | -10 | -12 | -11 | -23 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -79 | -121 | -52 | -9 | -11 | -10 | -12 | -11 | -23 | -11 | -11 | -13 |
| Net financials | 426 | 333 | 445 | 248 | 438 | 679 | 312 | 525 | 1.273 | 2.817 | 1.581 | 1.408 | 2.019 |
| Profit before tax | 415 | 325 | 437 | 239 | 428 | 668 | 302 | 513 | 1.262 | 2.793 | 1.570 | 1.397 | 2.006 |
| Tax | 126 | -0 | -0 | -0 | 60 | 131 | -6 | 154 | 165 | 309 | 275 | 427 | 463 |
| Net profit | 289 | 254 | 325 | 195 | 368 | 537 | 308 | 359 | 1.098 | 2.485 | 1.296 | 970 | 1.543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 909 | 1.277 | 1.362 | 1.500 | 1.992 | 2.056 | 2.294 | 3.346 | 8.766 | 9.892 | 10.846 | 12.270 |
| Equity | 371 | 625 | 950 | 1.045 | 1.313 | 1.746 | 1.948 | 2.199 | 3.187 | 8.465 | 9.646 | 10.498 | 11.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 412 | 283 | 327 | 316 | 187 | 246 | 108 | 84 | 153 | 298 | 243 | 348 | 351 |
| Total debt | 412 | 283 | 327 | 316 | 187 | 246 | 108 | 84 | 153 | 298 | 243 | 348 | 351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|