| Revenue | DKK 0 | — |
| EBITDA | DKK -276K | +33% |
| Net profit | DKK -170K | -110% |
| Total assets | DKK 9,4M | -3% |
| Equity | DKK 9,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 1.596 | 1.558 | 679 | 740 | -62 | -55 | -97 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -150 |
| EBITDA | -4 | -4 | -4 | -3 | 1.499 | 1.596 | 1.558 | 679 | 740 | -62 | -55 | -97 | -414 | -276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -4 | -21 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -3 | 1.499 | 1.589 | 1.554 | 658 | 738 | -62 | -55 | -97 | -414 | -276 |
| Net financials | 3 | 79 | 150 | 1.788 | 1.619 | 1.050 | 1.878 | 1.877 | 868 | 4.121 | -163 | 1.829 | 2.476 | 127 |
| Profit before tax | -1 | 75 | 146 | 1.785 | 1.616 | 1.034 | 1.830 | 1.821 | 821 | 4.058 | -218 | 1.732 | 2.062 | -149 |
| Tax | -0 | -0 | -0 | -0 | 17 | -0 | 6 | 245 | -73 | 384 | -0 | 232 | 280 | 21 |
| Net profit | -1 | 75 | 146 | 1.785 | 1.599 | 1.034 | 1.824 | 1.576 | 894 | 3.674 | -218 | 1.500 | 1.782 | -170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 757 | 857 | 2.642 | 4.022 | 4.827 | 6.392 | 7.798 | 8.077 | 11.207 | 9.378 | 10.284 | 9.617 | 9.357 |
| Equity | 599 | 699 | 845 | 2.531 | 3.984 | 4.762 | 6.366 | 7.562 | 7.926 | 10.850 | 9.345 | 10.071 | 9.453 | 9.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 58 | 12 | 112 | 38 | 65 | 25 | 236 | 151 | 357 | 33 | 214 | 164 | 75 |
| Total debt | 74 | 58 | 12 | 112 | 38 | 65 | 25 | 236 | 151 | 357 | 33 | 214 | 164 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Vahl | Management | 0 companies |